| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENT | 2012-02-03 | 10,000 | 5,960 | 150DB | 15.000000000000 | 622 | 0 | 667 | |
| LAND IMPROVEMENT | 2012-05-30 | 3,800 | 2,264 | 150DB | 15.000000000000 | 236 | 0 | 253 | |
| LAND IMPROVEMENT | 2012-06-09 | 8,500 | 5,066 | 150DB | 15.000000000000 | 528 | 0 | 567 | |
| LAND IMPROVEMENT | 2012-07-08 | 6,400 | 3,815 | 150DB | 15.000000000000 | 398 | 0 | 427 | |
| LAND IMPROVEMENT | 2012-07-22 | 800 | 478 | 150DB | 15.000000000000 | 50 | 0 | 53 | |
| LAND IMPROVEMENT | 2012-07-26 | 800 | 478 | 150DB | 15.000000000000 | 50 | 0 | 53 | |
| LAND IMPROVEMENT | 2012-07-31 | 2,700 | 1,610 | 150DB | 15.000000000000 | 168 | 0 | 180 | |
| LAND IMPROVEMENT | 2012-08-20 | 500 | 298 | 150DB | 15.000000000000 | 31 | 0 | 33 | |
| LAND IMPROVEMENT | 2012-08-29 | 2,000 | 1,191 | 150DB | 15.000000000000 | 124 | 0 | 133 | |
| LAND IMPROVEMENT | 2012-11-17 | 4,200 | 2,503 | 150DB | 15.000000000000 | 261 | 0 | 280 | |
| LAND IMPROVEMENT | 2012-11-26 | 4,900 | 2,921 | 150DB | 15.000000000000 | 304 | 0 | 327 | |
| LAND IMPROVEMENT | 2012-10-19 | 6,955 | 4,144 | 150DB | 15.000000000000 | 432 | 0 | 464 | |
| LAND | 2013-03-26 | 275,000 | L | 0 | 0 | 0 | |||
| CAPITALIZED BUILDING EXPENSE | 2013-07-10 | 8,000 | 1,529 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2013-10-03 | 8,000 | 1,478 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-04-15 | 3,977 | 684 | SL | 39.000000000000 | 102 | 0 | 102 | |
| CAPITALIZED BUILDING EXPENSE | 2014-04-15 | 50,000 | 8,600 | SL | 39.000000000000 | 1,282 | 0 | 1,282 | |
| LAND IMPROVEMENT | 2012-05-18 | 6,000 | 3,576 | 150DB | 15.000000000000 | 373 | 0 | 400 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-06 | 433 | 72 | SL | 39.000000000000 | 11 | 0 | 11 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-09 | 80,000 | 13,417 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-21 | 306 | 52 | SL | 39.000000000000 | 8 | 0 | 8 | |
| CAPITALIZED BUILDING EXPENSE | 2014-07-03 | 90,000 | 14,906 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| CAPITALIZED BUILDING EXPENSE | 2014-07-16 | 2,332 | 387 | SL | 39.000000000000 | 60 | 0 | 60 | |
| CAPITALIZED BUILDING EXPENSE | 2014-08-30 | 80,000 | 13,075 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| CAPITALIZED BUILDING EXPENSE | 2014-09-10 | 2,332 | 377 | SL | 39.000000000000 | 60 | 0 | 60 | |
| CAPITALIZED BUILDING EXPENSE | 2014-09-12 | 296 | 50 | SL | 39.000000000000 | 8 | 0 | 8 | |
| CAPITALIZED BUILDING EXPENSE | 2014-10-23 | 65,000 | 10,349 | SL | 39.000000000000 | 1,667 | 0 | 1,667 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-07 | 12,834 | 2,015 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-08 | 2,448 | 386 | SL | 39.000000000000 | 63 | 0 | 63 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-17 | 12,834 | 2,015 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-23 | 6,594 | 1,035 | SL | 39.000000000000 | 169 | 0 | 169 | |
| LAND IMPROVEMENT | 2013-08-22 | 5,195 | 2,865 | 150DB | 15.000000000000 | 311 | 0 | 346 | |
| CAPITALIZED BUILDING EXPENSE | 2013-08-22 | 8,000 | 1,512 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-13 | 3,400 | 526 | SL | 39.000000000000 | 87 | 0 | 87 | |
| LAND IMPROVEMENT | 2013-10-15 | 6,000 | 3,238 | 150DB | 15.000000000000 | 368 | 0 | 400 | |
| LAND IMPROVEMENT | 2013-10-17 | 2,200 | 1,188 | 150DB | 15.000000000000 | 135 | 0 | 147 | |
| CAPITALIZED BUILDING EXPENSE | 2013-10-28 | 1,000 | 187 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2013-12-13 | 2,008 | 359 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2013-12-29 | 500 | 92 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CAPITALIZED BUILDING EXPENSE | 2014-03-03 | 1,416 | 245 | SL | 39.000000000000 | 36 | 0 | 36 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-30 | 1,800 | 251 | SL | 39.000000000000 | 46 | 0 | 46 | |
| CAPITALIZED BUILDING EXPENSE | 2015-08-04 | 8,000 | 1,102 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-05-22 | 870 | 146 | SL | 39.000000000000 | 22 | 0 | 22 | |
| CAPITALIZED BUILDING EXPENSE | 2015-03-15 | 65 | 11 | SL | 39.000000000000 | 2 | 0 | 2 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-19 | 500 | 71 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-04 | 12,834 | 1,988 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-10 | 75,000 | 11,618 | SL | 39.000000000000 | 1,923 | 0 | 1,923 | |
| CAPITALIZED BUILDING EXPENSE | 2015-01-15 | 63,775 | 9,742 | SL | 39.000000000000 | 1,635 | 0 | 1,635 | |
| CAPITALIZED BUILDING EXPENSE | 2015-02-12 | 60,000 | 9,036 | SL | 39.000000000000 | 1,538 | 0 | 1,538 | |
| CAPITALIZED BUILDING EXPENSE | 2015-03-24 | 30,000 | 4,454 | SL | 39.000000000000 | 769 | 0 | 769 | |
| CAPITALIZED BUILDING EXPENSE | 2015-04-25 | 27,993 | 4,098 | SL | 39.000000000000 | 718 | 0 | 718 | |
| CAPITALIZED BUILDING EXPENSE | 2015-05-05 | 30,000 | 4,326 | SL | 39.000000000000 | 769 | 0 | 769 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-03 | 28,946 | 4,050 | SL | 39.000000000000 | 742 | 0 | 742 | |
| CAPITALIZED BUILDING EXPENSE | 2015-10-09 | 8,965 | 1,198 | SL | 39.000000000000 | 230 | 0 | 230 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-08 | 2,000 | 245 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-16 | 900 | 110 | SL | 39.000000000000 | 23 | 0 | 23 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-16 | 1,000 | 124 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-20 | 1,700 | 211 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-27 | 1,400 | 172 | SL | 39.000000000000 | 36 | 0 | 36 | |
| CAPITALIZED BUILDING EXPENSE | 2016-04-22 | 1,830 | 221 | SL | 39.000000000000 | 47 | 0 | 47 | |
| CAPITALIZED BUILDING EXPENSE | 2016-05-02 | 1,000 | 120 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2016-08-21 | 1,500 | 166 | SL | 39.000000000000 | 38 | 0 | 38 | |
| CAPITALIZED BUILDING EXPENSE | 2016-09-26 | 1,500 | 163 | SL | 39.000000000000 | 38 | 0 | 38 | |
| CAPITALIZED BUILDING EXPENSE | 2017-03-08 | 1,600 | 155 | SL | 39.000000000000 | 41 | 0 | 41 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-06 | 3,000 | 215 | SL | 39.000000000000 | 77 | 0 | 77 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-14 | 3,000 | 215 | SL | 39.000000000000 | 77 | 0 | 77 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-17 | 2,000 | 143 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2018-06-28 | 4,000 | 262 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CAPITALIZED BUILDING EXPENSE | 2018-07-27 | 1,905 | 120 | SL | 39.000000000000 | 49 | 0 | 49 | |
| CAPITALIZED BUILDING EXPENSE | 2018-08-14 | 3,036 | 185 | SL | 39.000000000000 | 78 | 0 | 78 | |
| CAPITALIZED BUILDING EXPENSE | 2018-08-29 | 4,779 | 292 | SL | 39.000000000000 | 123 | 0 | 123 | |
| CAPITALIZED BUILDING EXPENSE | 2019-06-30 | 5,552 | 219 | SL | 39.000000000000 | 142 | 0 | 142 | |
| CAPITALIZED BUILDING EXPENSE | 2019-07-20 | 3,387 | 127 | SL | 39.000000000000 | 87 | 0 | 87 | |
| CAPITALIZED BUILDING EXPENSE | 2020-01-15 | 2,200 | 54 | SL | 39.000000000000 | 56 | 0 | 56 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENT | 10,000 | 6,582 | 3,418 | |
| LAND IMPROVEMENT | 3,800 | 2,500 | 1,300 | |
| LAND IMPROVEMENT | 8,500 | 5,594 | 2,906 | |
| LAND IMPROVEMENT | 6,400 | 4,213 | 2,187 | |
| LAND IMPROVEMENT | 800 | 528 | 272 | |
| LAND IMPROVEMENT | 800 | 528 | 272 | |
| LAND IMPROVEMENT | 2,700 | 1,778 | 922 | |
| LAND IMPROVEMENT | 500 | 329 | 171 | |
| LAND IMPROVEMENT | 2,000 | 1,315 | 685 | |
| LAND IMPROVEMENT | 4,200 | 2,764 | 1,436 | |
| LAND IMPROVEMENT | 4,900 | 3,225 | 1,675 | |
| LAND IMPROVEMENT | 6,955 | 4,576 | 2,379 | |
| LAND | 275,000 | 0 | 275,000 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 1,734 | 6,266 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 1,683 | 6,317 | |
| CAPITALIZED BUILDING EXPENSE | 3,977 | 786 | 3,191 | |
| CAPITALIZED BUILDING EXPENSE | 50,000 | 9,882 | 40,118 | |
| LAND IMPROVEMENT | 6,000 | 3,949 | 2,051 | |
| CAPITALIZED BUILDING EXPENSE | 433 | 83 | 350 | |
| CAPITALIZED BUILDING EXPENSE | 80,000 | 15,468 | 64,532 | |
| CAPITALIZED BUILDING EXPENSE | 306 | 60 | 246 | |
| CAPITALIZED BUILDING EXPENSE | 90,000 | 17,214 | 72,786 | |
| CAPITALIZED BUILDING EXPENSE | 2,332 | 447 | 1,885 | |
| CAPITALIZED BUILDING EXPENSE | 80,000 | 15,126 | 64,874 | |
| CAPITALIZED BUILDING EXPENSE | 2,332 | 437 | 1,895 | |
| CAPITALIZED BUILDING EXPENSE | 296 | 58 | 238 | |
| CAPITALIZED BUILDING EXPENSE | 65,000 | 12,016 | 52,984 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 2,344 | 10,490 | |
| CAPITALIZED BUILDING EXPENSE | 2,448 | 449 | 1,999 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 2,344 | 10,490 | |
| CAPITALIZED BUILDING EXPENSE | 6,594 | 1,204 | 5,390 | |
| LAND IMPROVEMENT | 5,195 | 3,176 | 2,019 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 1,717 | 6,283 | |
| CAPITALIZED BUILDING EXPENSE | 3,400 | 613 | 2,787 | |
| LAND IMPROVEMENT | 6,000 | 3,606 | 2,394 | |
| LAND IMPROVEMENT | 2,200 | 1,323 | 877 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 213 | 787 | |
| CAPITALIZED BUILDING EXPENSE | 2,008 | 410 | 1,598 | |
| CAPITALIZED BUILDING EXPENSE | 500 | 105 | 395 | |
| CAPITALIZED BUILDING EXPENSE | 1,416 | 281 | 1,135 | |
| CAPITALIZED BUILDING EXPENSE | 1,800 | 297 | 1,503 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 1,307 | 6,693 | |
| CAPITALIZED BUILDING EXPENSE | 870 | 168 | 702 | |
| CAPITALIZED BUILDING EXPENSE | 65 | 13 | 52 | |
| CAPITALIZED BUILDING EXPENSE | 500 | 84 | 416 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 2,317 | 10,517 | |
| CAPITALIZED BUILDING EXPENSE | 75,000 | 13,541 | 61,459 | |
| CAPITALIZED BUILDING EXPENSE | 63,775 | 11,377 | 52,398 | |
| CAPITALIZED BUILDING EXPENSE | 60,000 | 10,574 | 49,426 | |
| CAPITALIZED BUILDING EXPENSE | 30,000 | 5,223 | 24,777 | |
| CAPITALIZED BUILDING EXPENSE | 27,993 | 4,816 | 23,177 | |
| CAPITALIZED BUILDING EXPENSE | 30,000 | 5,095 | 24,905 | |
| CAPITALIZED BUILDING EXPENSE | 28,946 | 4,792 | 24,154 | |
| CAPITALIZED BUILDING EXPENSE | 8,965 | 1,428 | 7,537 | |
| CAPITALIZED BUILDING EXPENSE | 2,000 | 296 | 1,704 | |
| CAPITALIZED BUILDING EXPENSE | 900 | 133 | 767 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 150 | 850 | |
| CAPITALIZED BUILDING EXPENSE | 1,700 | 255 | 1,445 | |
| CAPITALIZED BUILDING EXPENSE | 1,400 | 208 | 1,192 | |
| CAPITALIZED BUILDING EXPENSE | 1,830 | 268 | 1,562 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 146 | 854 | |
| CAPITALIZED BUILDING EXPENSE | 1,500 | 204 | 1,296 | |
| CAPITALIZED BUILDING EXPENSE | 1,500 | 201 | 1,299 | |
| CAPITALIZED BUILDING EXPENSE | 1,600 | 196 | 1,404 | |
| CAPITALIZED BUILDING EXPENSE | 3,000 | 292 | 2,708 | |
| CAPITALIZED BUILDING EXPENSE | 3,000 | 292 | 2,708 | |
| CAPITALIZED BUILDING EXPENSE | 2,000 | 194 | 1,806 | |
| CAPITALIZED BUILDING EXPENSE | 4,000 | 365 | 3,635 | |
| CAPITALIZED BUILDING EXPENSE | 1,905 | 169 | 1,736 | |
| CAPITALIZED BUILDING EXPENSE | 3,036 | 263 | 2,773 | |
| CAPITALIZED BUILDING EXPENSE | 4,779 | 415 | 4,364 | |
| CAPITALIZED BUILDING EXPENSE | 5,552 | 361 | 5,191 | |
| CAPITALIZED BUILDING EXPENSE | 3,387 | 214 | 3,173 | |
| CAPITALIZED BUILDING EXPENSE | 2,200 | 110 | 2,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,929 | 0 | 0 | 12,929 |