| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 921937504 VANGUARD TOTAL BOND | 180,046 | 155,125 |
| 957663677 WESTERN ASSET CORE B | 203,375 | 183,322 |
| 258620566 DOUBLELINE TOTAL RET | 311,042 | 278,510 |
| 464287432 ISHARES 20+ YEAR TRE | 111,411 | 99,248 |
| 54401E457 LORD ABBETT ULTRA SH | 183,892 | 180,051 |
| 722005816 PIMCO INVESTMENT GRA | 196,227 | 167,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 43,971 | 73,839 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 369,593 | 465,193 |
| 722005816 PIMCO INVESTMENT GRA | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 175,063 | 214,029 |
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 157,587 | 173,921 |
| 74316J540 MUZINICH CREDIT OPPO | |||
| 921075438 VANECK EMERGING MARK | AT COST | 58,910 | 54,792 |
| 47103C183 JANUS HENDERSON SMAL | |||
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 543,769 | 592,222 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 175,437 | 175,530 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 57,277 | 63,065 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 186,620 | 185,946 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 477,123 | 541,190 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 49,393 | 50,078 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 88,955 | 126,541 |
| 015565369 ALGER SMALL CAP FOCU | AT COST | 115,372 | 61,726 |
| 30254T676 FPA CRESCENT FD | AT COST | 177,661 | 167,837 |
| 412295107 HARDING LOEVNER INTL | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 173,516 | 176,199 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 110,500 | 94,728 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 269,173 | 257,477 |
| 256210105 DODGE & COX INCOME F | AT COST | 168,250 | 158,839 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 218,052 | 190,841 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 180,958 | 160,808 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 226,692 | 231,993 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 561,945 | 450,955 |
| 47103D728 JANUS HENDERSON SMAL | AT COST | 165,637 | 153,053 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 159,584 | 149,808 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 382,770 | 353,437 |
| 81752T205 WEISS ALTERNATIVE MU | AT COST | 185,917 | 169,334 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 6,825 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,149 | 0 | 3,149 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 2,149 | 0 | 2,149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 8,528 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,212 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,064 | 2,064 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |