| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION 2018 | 9,800 | 9,700 | 100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641 ACHIEVE LIFE SCIENCE CS | ||
| 580017 9 METERS BIOPHARMA CS | 832,755 | 736,690 |
| 210000 & AEROGROW INTL INC. | 103,200 | 630,000 |
| 722000 ALTHEADX SER 2 CV PFD | 999,898 | 999,898 |
| 683690 &&& ALTHEADX INC WTS | 34,185 | |
| 83000 ANGION BIOMEDICAL CORP C | ||
| 502000 ANGION BIOMEDICAL CVP 1 | ||
| 502000 ANGION BIOMEDICAL CVP 1 | ||
| 249030 ANGION BIOMEDICAL COM | 2,217,174 | 1,038,455 |
| 25826 ANGION BIOMEDICAL WTS | ||
| 342966 AUGMEDIX INC CS | 1,028,898 | 1,286,123 |
| 40008 BIONANO GENOMICS | 24,405 | 203,241 |
| 8319876 CALIENT HOLDINGS (AGG) | 2,968,808 | 7,487,888 |
| 536000 CALIENT HOLDINGS (7A) | 402,000 | |
| 419540 CALIENT HOLDINGS SER A | 411,149 | 411,149 |
| 108571 CERECOR INC. COMMON | ||
| 27200 CERTES NETWORKS, INC WTS | 3 | |
| 619903 CLEARPOINT NEURO INC CS | ||
| 3029797 CLOSETBOX INC. COM | 861,561 | 303 |
| 401612 CLOSETBOX, INC. WTS | 40 | |
| 171600 CLOSETBOX SER A-A CV PF | ||
| 2858197 CLOSETBOX SER B-1 CV P | ||
| 200000 COMMERCIAL TRIBE PFD | 200,000 | 200,000 |
| 150000 COMPASS THERAPEUTICS | 750,000 | 453,000 |
| 377 CROSSROADS SYSTMEMS, INC. | ||
| 308017 ENTERA BIO LTD ORDINARY | ||
| 462026 ENTERA BIO LTD ORD SHS | 891,709 | 1,968,231 |
| 785060 HEALTHMINE SER A-3 CV P | 730,263 | 730,263 |
| 1637000 INCARDA THERA CV PFD | 1,199,594 | 1,199,594 |
| 409250 INCARDA THERA C PFD WAR | 20,463 | |
| 232090 ORCHESTRA BIOMED A PFD | 2,458,352 | 3,481,350 |
| 25928 ORCHESTRA BIOMED B PFD | 270,743 | 388,920 |
| 25928 ORCHESTRA BIOMED C PFD | 214,167 | 388,920 |
| 43468 ORCHESTRA BIOMED WARRANT | 9,856 | 405,122 |
| 245000 FLUOROFINDER CV NOTE 2 | 245,001 | 220,500 |
| 100000 FLUOROFINDER CV NOTE 3 | 100,000 | 90,000 |
| 60000 FLUOROFINDER CV NOTE 4 | 60,000 | 54,000 |
| 57351 FLUOROFINDER CV NOTE 5 | 57,351 | 57,351 |
| 516240 FLUOROFINDER CL A UNIT | 15,580 | 61,949 |
| 1552441 FLUOROFINDER CL A-1 UN | 14,962 | 186,293 |
| 234828 GENMARK DIAGNOSTICS | ||
| 150000 HIBERNA CORP. COMMON | ||
| 1380000 IMTHERA MEDI A-1 CV P | 4,460,712 | |
| 133200 KINDRED BIOSCIENCES INC | ||
| 1000 LUMICELL INC CV PROM NOTE | 1,000,000 | 1,000,000 |
| 700 MAGNOLIA MED TECH CV NOTE | 700,000 | 700,000 |
| 319068 MARDIL SER B 4 PFR | ||
| 132800 MARDIL SER 2 CV P NOTE | ||
| 9298 MILLENDO THERAPEUTICS CS | ||
| 9141 MOTUS GI HOLD 2/16/23 | 249 | 1 |
| 9380 MOTUS GI HOLDINGS COM | 38,313 | 5,741 |
| 64079 MOTUS GI HOLD 12/22/21 | 161 | 6 |
| 153079 NANTCELL INC. COMMON | ||
| 324731 NEUROTROPE INC COM | ||
| 1500 NEW FRON EN B CV PD (DIV) | 313,990 | 393 |
| 575.25 NEW FRON EN B CV PF | 99,120 | 151 |
| 74974 OCUPHIRE PHARMA 6/8/26 | 7,497 | |
| 231977 ORCHESTRA BIOMEND A PFD | ||
| 43468 ORCHESTRABIOMED WARRANTS | ||
| 25928 ORCHESTRA BIOMED B PFD | ||
| 25928 ORCHESTRA BIOMED C PFD | ||
| 512812 PDS BIOTECHNOLOGY | ||
| 488383 PEERNOVA INC COM | 781,510 | 4,884 |
| 198446.36 PEERNOVA CV NOTE 2 | 198,446 | 198,446 |
| 8151443 PEERNOVA A-4 CV PFD | 732,071 | 815,144 |
| 198446.37 PEERNOVA 10/22/19 | 19,845 | |
| 4200000 PEERNOVA A-3A CV PFD | 252,000 | 420,000 |
| 358396 PEERNOVA WTS 10/12/18 | 35,840 | |
| 2207600 PEERNOVA A-2A CV PFD | 260,497 | 220,760 |
| 155000 PEERNOVA B CV PFD | 389,825 | 389,825 |
| 5834 PETROS PHARMA A 12-9-25 | 1 | |
| 7625 PETROS PHARMA B 12-9-25 | 1 | |
| 23493PETROS PHARMA C 12-9-25 | 2 | |
| 50000 &&& RAPT MEDIA CV NOTE | 50,000 | 5 |
| 497000 SMARTKEM, INC. COM | 994,000 | 994,000 |
| 17275 SUNDANCE ENERGY AUSTRIL | ||
| 219500 VIRSEC SYSTEMS C CV PFD | 765,199 | 765,199 |
| 317732 ADR EVOTEC AG ADS | 1,398,035 | 7,625,568 |
| 49046 AGENUS INC COM | 1,094,970 | 188,337 |
| 2300 AMERICAN INTL GRP INC COM | 2,255,578 | 135,907 |
| 1228 AMERICAN INT'L GP WT EXP | ||
| 113499 ATRECA INC CL A COM | 1,407,781 | 587,925 |
| 108571 AVALO THERAPEUTICS INC | 1,039,739 | 254,056 |
| 52829 AVID BIOSERVICES INC COM | 634,242 | 1,620,794 |
| 5 BACTOLAC PHARMA INC COM | 160,650 | 558,000 |
| 21289 BIOCEPT INC COM | 1,011,992 | 79,195 |
| 1333 BIOCEPT INC WT 1-30-23 | 4,000 | |
| 243900 BIOCRYST PHARMA COM | 1,299,997 | 3,641,427 |
| 358264 BRICKELL BIOTECH COM | 1,205,065 | 141,586 |
| 180000 BRICKELL BIOTECH INC WT | 1,800 | 18 |
| 25343 CASSAVA SCIENCES, INC. | ||
| 5886 CASSAVA SCIENCES INC COM | 86,726 | 253,863 |
| 3361 CATALYST BIOSCIENCES COM | 782,991 | 11,058 |
| 76 CEL-SCI CORP COM | 92,834 | 851 |
| 1 CGROWTH CAP INC COM | ||
| 58600 CISCO SYSTEMS INC | 2,499,530 | 3,279,842 |
| 2255 GTX INC CVRS | 1,402 | |
| 1039654 MIRAGEN THERA CVRS | 104 | |
| 19074 CONTRAFECT COMMON | ||
| 113374 CONTRAFECT CORP COM | 1,314,512 | 427,420 |
| 49000 DIGI INTL INC COM | 450,280 | 1,055,950 |
| 646 ENSERVCO CORP COM | 32,645 | 749 |
| 117100 EVOKE PHARMA INC COM | 1,123,949 | 144,033 |
| 88684 EXELIXIS INC COM | 1,578,428 | 1,907,593 |
| 5979 FORESTAR GROUP INC COM | 140,696 | 117,009 |
| 13654 GOOD TIMES REST INC COM | 284,494 | 65,813 |
| 200955 GREENPOWER MTR COM | 474,814 | 2,877,676 |
| 53100 HEAT BIOLOGICS INC COM | 489,315 | 283,554 |
| 125371 IMMUNITYBIO INC COM | 465,021 | 981,655 |
| 60400 INCYTE CORP COM | 373,803 | 4,045,592 |
| 22000 IBM | 2,683,168 | 2,752,200 |
| 342590 INVITAE | ||
| 587650 INVITAE CORP COM | 1,892,659 | 15,572,725 |
| 8680 KINROSS GOLD CORP COM | 71,506 | 52,167 |
| 29419 LANTHEUS HLDGS INC COM | 385,668 | 688,110 |
| 58933 LANTRONIX INC COM | 779,706 | 571,650 |
| 424500 LEAP THERAPEUTICS COM | 899,940 | 1,184,355 |
| 128571 LEXICON PHARMA INC | 885,987 | 680,141 |
| 355610 MOTUS GI HLDGS INC. COM | 1,383,245 | 217,633 |
| 364990 MOTUS GI HOLDINGS CS | ||
| 38190 MS&AD INS GP HLDGS NPV | 1,350,346 | 1,234,530 |
| 2850824 NEW FRONTIER ENEE COM | 644,030 | 68,135 |
| 149948 OCUPHIRE PHARMA INC COM | 730,997 | 590,795 |
| 130000 OMEROS CORP COM | 824,411 | 815,100 |
| 130700 ONCTERNAL THERA COM | 799,989 | 479,669 |
| 512812 PDS BIOTECHNOLOGY COM | 1,577,386 | 6,174,256 |
| 64945 PETROS PHARMA COM | 2,387,605 | 113,004 |
| 94900 PROGENICS PHARMA CVRS | ||
| 72949 ALIEN TECH A PFD | 208,113 | 7 |
| 176000 BLACK BEAR ENERGY COM | 399,520 | 1,032,768 |
| 145092 CERTES NETWORKS A CV PF | 145,092 | 14,509 |
| 5211 CERTES NETWORKS, INC. COM | 521,104 | 1 |
| 482900 FLAGSHIP BIOSCIENCE COM | 1,200,007 | 603,625 |
| 150000 HIBERNA CORPORATION COM | 150,000 | 15 |
| 211000 MAGNOLIA MED SER B PFD | 472,640 | 1,086,650 |
| 460000 ORPHEUS BIOSER B CV PFD | 586,500 | 588,800 |
| 290000 OSTENDO TECH C-3 PFD | 731,820 | 2,784,000 |
| 910746 RAPT MEDIA INC SER B PF | 350,000 | 91 |
| 2367693 REFLEX SYSTEMS A PFD | 237 | |
| 382066 REFLEX SYSTEMS B PFD | 15,265 | 38 |
| 1944643 TRICE MED D CV PFD | 979,556 | 979,516 |
| 754387.36 TRICE MED WARRANTS | 7,544 | |
| 59342 VITAL ACCESS NOTE | 59,342 | 1,484 |
| 540000 RING ENERGY INC COM | 1,000,635 | 2,030,400 |
| 10576 ROOT9B HOLDINGS INC COM | 112,771 | 76 |
| 246000 SANGAMO THERA INC COM | 1,127,936 | 1,997,520 |
| 166700 SG BLOCKS INC COM | 641,850 | 505,101 |
| 69400 MAGNOLIA MED C PFD | 110,053 | 244,635 |
| 422288 SHUNFENG INTL EN LTD | 99,522 | 6,503 |
| 5884 SOLITARIO ZINC CORP COM | 6,884 | 3,339 |
| 62725 SOMPO HOLDINGS INC | 1,817,571 | 2,721,889 |
| 80200 SORRENTO THERAPEUT | 581,450 | 550,172 |
| 16236 SYNAPTOGENIX INC COM | 220,699 | 96,448 |
| 56833 SYNAPTOGENIX F2 PRE-PD | 338,726 | 582,538 |
| 55651 SYNAPTOGENIX G2 PRE-PD W | 419,442 | 572,092 |
| 1459 SYNAPTOGENIX A WT 12-9-25 | 58 | |
| 1906 SYNAPTOGENIX B WT 12-9-25 | 95 | |
| 5873 SYNAPTOGENIX C WT 12-9-25 | 294 | |
| 56833 SYNAPTOGENIX E 1/25/22 | 478,108 | |
| 56833 SYNAPTOGENIX F 1/25/26 | 500,983 | |
| 55651 SYNAPTOGENIX G 6-16-26 | 112,972 | |
| 619 TEMPEST THERAPEUTICS COM | 1,053,272 | 7,255 |
| 491428 THERAPEUTICSMD INC COM | 874,712 | 357,760 |
| 59000 TOKIO MARINE HOLDINGS | 896,155 | 3,103,518 |
| 41000 UNIQURE N.V. COM | 634,354 | 1,249,270 |
| 144388 UNUM GROUP | 2,696,056 | 3,677,562 |
| 922000 UR-ENERGY INC COM | 972,483 | 1,604,280 |
| 31300 URSTADT BIDDLE CL A | 148,285 | 614,732 |
| 31300 URSTADT BIDDLE COM | 156,076 | 551,193 |
| 532231 VERASTEM INC COM | 2,431,637 | 1,383,801 |
| 90000 VIATRIS INC | 1,223,877 | 1,201,500 |
| 59.342 VITAL ACCESS PROM NOTES | ||
| 69310 VIRIDIAN THERA COM | 4,364,317 | 1,254,511 |
| 13600 YAMANASHI CHUO BK NPV | 709,115 | 97,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTHQUEST PARTNERS AJAX II | AT COST | 394,429 | 643,924 |
| HEALTHQUEST AJAX III-A SPV, LP | 174,171 | 171,948 | |
| HEALTHQUEST AJAX III SPV, LP | 570,255 | 568,524 | |
| BOULDER VENTURES IV ANNEX, LP | AT COST | 51,472 | 1,356,947 |
| BOULDER VENTURES V, LP | AT COST | 60,676 | 536,573 |
| BOULDER VENTURES VI, LP | 874,170 | ||
| BOULDER VENTURES VII | AT COST | 652,834 | 649,041 |
| DELTA-V CN, LP | AT COST | 606,000 | 889,800 |
| DELTA-V CAPITAL 2015, L.P. | AT COST | 1,385,587 | 1,842,244 |
| DELTA-V CAPITAL FUND IV, L.P. | 2,251,706 | 2,695,135 | |
| DELTA-V WF, LP | 19,205 | 20,275 | |
| HEALTHQUEST PARTNERS II | AT COST | 807,953 | 1,490,437 |
| HEALTHQUEST PARTNERS III | AT COST | 819,025 | 1,674,145 |
| SOFINNOVA HEALTHQUEST PARTNERS | AT COST | 943,306 | |
| HEALTHQUEST MADISON SPV, LP | AT COST | 525,456 | 524,835 |
| LONGWOOD FOUNDERS FUND LP | 130,010 | 148,728 | |
| CALIENT HOLDINGS | AT COST | 3,013,304 | |
| HAT AKSOR HOLDINGS LLC | AT COST | 62,493 | 262,668 |
| BV PARTNERS OPPORTUNITY FUND | 250,000 | 375,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF LAW | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST OF DONATED ASSETS | 1,473,247 |
| CALIENT HOLDINGS NON-DED | 0 |
| BASIS ADJUSTMENT TO PASS-THROUGHS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTHQUEST AJAX II SPV, LP | 33,515 | 33,515 | ||
| HEALTHQUEST AJAX III SPV, LP | 16,130 | 16,130 | ||
| BOULDER VENTURES IV, ANNEX, LP | 405 | 405 | ||
| BOULDER VENTURES V | 1,550 | 1,550 | ||
| BOULDER VENTURES VI, LP | 63,201 | 63,201 | ||
| BOULDER VENTURES VII, LP | 68,074 | 68,074 | ||
| SOFINNOVA HEALTHQUEST VENTURE | 55,681 | 55,681 | ||
| HEALTHQUEST PARTNERS III, LP | 79,832 | 79,832 | ||
| LONGWOOD FUND | 45,518 | 45,518 | ||
| HEALTHQUEST PARTNERS II, LP | 39,676 | 39,676 | ||
| DELTA-V CAPITAL 2015, LP | 26,014 | 26,014 | ||
| DELTA-V WF, LP | 829 | 829 | ||
| DELTA-V CN, LP | 131 | 131 | ||
| NEW YORK FILING FEE | 1,500 | 1,500 | ||
| ANNUAL FEE - ADVERTISEMENT | 79 | 79 | ||
| NORTHERN TRUST - MGMT | 115,161 | 115,161 | ||
| OTHER | 1,524 | 1,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLUORFINDER | 59,702 | 59,702 | |
| ALIEN TECHNOLOGY INC | -752 | -752 | |
| ALIEN TECHNOLOGY INC COD | 1,344 | 1,344 | |
| HAT AKSOR HOLDINGS LLC | -419 | -419 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT TO NEW PASS-THROUGHS | 1,677,470 |
| BOULDER VENTURES VL NEG BOOK VALUE | 2,137,589 |
| SONINNOVA HEALTHQUEST NEG BOOK VALUE | 719,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44,441 | 44,441 | ||
| EXCISE TAX | 140,000 |