| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 ABBOTT LABORATORIES 1.4% | 2,022 | 1,736 |
| 3000 AMAZON.COM INC 3.15% | 3,293 | 3,000 |
| 5000 APPLE INC 3.45% | 5,100 | 5,045 |
| 1000 AUTO DATAPROCESS 1.25% | 999 | 850 |
| 2000 BANK OF AMERICA 3.248% | 2,040 | 1,931 |
| 2000 BK OF AMERICA 2.496% | 2,025 | 1,746 |
| 2000 BK OF AMERICA 1.319% | 2,014 | 1,845 |
| 5000 BK OF NY MELLON 1.6% | 5,048 | 4,750 |
| 3000 BK OF NOVA SCOTIA 2.7% | 3,215 | 2,874 |
| 2000 BERKSHIRE HATHAWAY 1.85% | 2,079 | 1,769 |
| 3000 BRISTOL-MYERS SQB 3.4% | 3,153 | 2,971 |
| 2000 CANADIAN IMPER BK 2.25% | 2,064 | 1,929 |
| 3000 CITIGROUP INC 2.666% | 3,019 | 2,647 |
| 1000 COCA-COLA CO 3.45% | 1,147 | 1,004 |
| 3000 COMCAST CORP 2.35% | 3,164 | 2,872 |
| 1000 DUKE ENERGY CAROLIN 2.45% | 1,068 | 914 |
| 2000 EQUINOR ASA 2.875% | 2,062 | 1,980 |
| 4000 EXXON MOBIL 2.019% | 4,048 | 3,914 |
| 1000 HOME DEPOT INC 2.5% | 1,071 | 971 |
| 5000 JPMORGAN CHASE & CO 3.2% | 4,958 | 4,937 |
| 2000 JPMORGAN CO 2.522% | 2,048 | 1,755 |
| 2000 JOHNSON & JOHNSON 0.95% | 1,999 | 1,828 |
| 1000 KIMBERLY-CLARK 3.1% | 1,118 | 969 |
| 2000 MANULIFE FINANCIAL 4.15% | 2,052 | 2,014 |
| 2000 MERCK CO INC 0.75% | 2,024 | 1,854 |
| 5000 MICROSOFT CORP 2.4% | 5,004 | 4,902 |
| 2000 MORGAN STANLEY 3.125% | 1,954 | 1,957 |
| 2000 PEPSICO INC 2.75% | 2,185 | 1,906 |
| 2000 PROCTER & GAMBLE 3% | 2,252 | 1,962 |
| 2000 ROYAL BNK CANADA 1.15% | 2,026 | 1,867 |
| 3000 SHELL INTL FIN 2.5% | 2,942 | 2,911 |
| 2000 STATE STREET CORP 3.55% | 2,066 | 2,012 |
| 3000 TOTAL CAP INTL SA 3.455% | 3,176 | 2,944 |
| 1000 TOYOTA MOTOR CR 1.9% | 1,007 | 914 |
| 2000 TRUIST FINANCIAL 1.267% | 1,990 | 1,823 |
| 2000 BANCORP 3.15% | 2,104 | 1,972 |
| 3000 WELLS FARGO 3% | 2,978 | 2,909 |
| 2000 WELLS FARGO 4.15% | 2,064 | 1,990 |
| 3938.991 FIDELITY HIGH INCOME | 34,037 | 30,173 |
| 3670.182 VANGUARD SHORT-TERM F | 39,483 | 38,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 232 AMAZON.COM INC | 33,411 | 31,308 |
| 114 CARMAX INC | 9,291 | 11,348 |
| 327 LIBERTY SIRIUSXM GROUP | 14,739 | 13,031 |
| 18 NIKE INC CLASS B | 1,893 | 2,069 |
| 76 POLARIS INDS INC | 9,035 | 8,913 |
| 122 STARBUCKS CORP | 9,408 | 10,343 |
| 452 WARNER BROS DISCOVERY INC | 11,118 | 6,780 |
| 26 BOSTON BEER COMPANY | 10,024 | 9,891 |
| 43 CASEY'S GENERAL STORES INC | 8,601 | 8,714 |
| 52 CONSTELLATION BRANDS CL A | 11,232 | 12,808 |
| 181 OCCIDENTAL PETROLEUM CO | 6,152 | 11,901 |
| 244 SCHLUMBERGER LTD | 6,806 | 9,035 |
| 263 ESSENT GROUP LTD | 12,361 | 10,983 |
| 97 BERKSHIRE HATHAWAY INC DEL | 27,779 | 29,158 |
| 4 BLACKROCK INC CL A | 2,911 | 2,677 |
| 210 CITIGROUP INC | 13,694 | 10,899 |
| 107 FIDELITY NATL INFORMATION | 12,763 | 10,931 |
| 241 KKR & CO INC - A | 6,695 | 13,366 |
| 629 MACERICH CO COM | 11,880 | 6,674 |
| 217 VENTAS INC COM REIT | 11,534 | 11,670 |
| 260 WELLS FARGO & CO NEW | 11,712 | 11,406 |
| 139 WESTERN ALLIANCE BANCORP | 8,465 | 10,617 |
| 24 ALIGN TECHNOLOGY INC | 5,814 | 6,743 |
| 46 BIOGEN INC | 10,197 | 9,893 |
| 182 BOSTON SCIENTIFIC | 7,634 | 7,471 |
| 202 CENTENE CORP | 9,992 | 18,780 |
| 187 GILEAD SCIENCES INC | 12,031 | 11,173 |
| 85 MODERNA INC | 11,592 | 13,948 |
| 43 UNITED THERAPEUTICS CORP | 8,872 | 9,936 |
| 82 UNIVERSAL HLTH SVCS INC CL | 11,187 | 9,223 |
| 137 SENSATA TECHNOLOGIES HOLDI | 8,447 | 6,092 |
| 163 BERRY PLASTICS GROUP INC | 11,422 | 9,397 |
| 59 BOEING CO | 10,407 | 9,399 |
| 30 EQUIFAX INC COM | 6,807 | 6,267 |
| 18 GENERAC HLDGS INC | 5,041 | 4,829 |
| 172 GENERAL ELECTRIC CO | 17,509 | 12,713 |
| 60 JACOBS ENGR GROUP INC DEL | 4,001 | 8,238 |
| 46 MIDDLEBY CORP | 5,830 | 6,656 |
| 2 NVR INC | 9,357 | 8,786 |
| 33 UNIVERSAL DISPLAY CORP COM | 3,447 | 3,810 |
| 23 ABODE SYSTEMS INC | 10,568 | 9,433 |
| 6 BROADCOM INC | 3,085 | 3,213 |
| 143 COTERRA ENERGY | 3,776 | 4,374 |
| 414 DROPBOX INC - CLASS A | 8,398 | 9,414 |
| 16 LAM RESEARCH CORPORATION | 4,014 | 8,008 |
| 127 MICROSOFT CORPORATION | 8,048 | 35,654 |
| 109 PAYPAL HOLDINGS INC | 10,921 | 9,432 |
| 112 SS&C TECHNOLOGIES HOLDINGS | 7,743 | 6,627 |
| 67 SALESFORCE COM INC | 15,123 | 12,329 |
| 63 SKYWORKS SOLUTIONS INC | 9,869 | 6,859 |
| 62 SPLUNK INC | 7,063 | 6,442 |
| 26 AIR PRODUCTS & CHEMICALS IN | 6,362 | 6,454 |
| 20 ECOLAB INC | 3,205 | 3,303 |
| 261 ALPHABET INC CL-C | 10,028 | 30,443 |
| 220 COMCAST CORP NEW CL A | 10,793 | 8,254 |
| 138 FACEBOOK INC-A | 23,031 | 21,956 |
| 52 T-MOBILE US INC | 5,532 | 7,439 |
| 3076.491 INVESCO INTL GROWTH-Y | 82,654 | 69,621 |
| 2939.335 OAKMARK INTERNATIONAL | 65,580 | 68,780 |
| 805 ISHARES CORE MSCI EMERGING | 41,302 | 39,493 |
| 2219.927 NEUBERGER BERMAN EQUI | 123,136 | 142,209 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 171 |
| RETURN OF CAPITAL ADJUSTMENT | 1,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 688 | 688 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 688 | 688 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,878 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |