| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX FEES | 2,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKROCK LIQUIDITY FUNDS, 15000 SHS | 2019-01 | PURCHASE | 2021-09 | 15,009 | 15,005 | 4 | ||||
| PUTNAM MULTI-ASSET, .343 SHS | 2015-11 | PURCHASE | 2021-11 | 3 | 4 | -1 | ||||
| JANUS HENDERSON GLOBAL, .918 SHS | 2019-01 | PURCHASE | 2021-11 | 70 | 50 | 20 | ||||
| BOSTON PARTNERS ALL CAP, .575 SHS | 2017-11 | PURCHASE | 2021-11 | 20 | 16 | 4 | ||||
| DELAWARE EMERGIN, .650 SHS | 2017-11 | PURCHASE | 2021-11 | 2 | 1 | 1 | ||||
| BNY MELLON DYNAMIC, .609 SHS | 2011-04 | PURCHASE | 2021-11 | 30 | 18 | 12 | ||||
| HARTFORD BALANCED INCOME, .943 SHS | 2012-12 | PURCHASE | 2021-11 | 16 | 11 | 5 | ||||
| EATON VANCE LARGE CAP, .540 SHS | 2011-03 | PURCHASE | 2021-11 | 14 | 10 | 4 | ||||
| AMERICAN FUND GLOBAL, .361 SHS | 2018-04 | PURCHASE | 2021-11 | 15 | 12 | 3 | ||||
| GUGGENHEIM MACRO, .665 SHS | 2019-01 | PURCHASE | 2021-11 | 18 | 17 | 1 | ||||
| NEUBERGER BERMAN LONG, .727 SHS | 2015-05 | PURCHASE | 2021-11 | 13 | 10 | 3 | ||||
| FIRST EAGLE GLOBAL, .164 SHS | 2012-12 | PURCHASE | 2021-11 | 2 | 2 | |||||
| VIRTUS ALLIANZGI WATER, .880 SHS | 2014-07 | PURCHASE | 2021-11 | 22 | 12 | 10 | ||||
| BLACKROCK MULTI ASSET, .391 SHS | 2013-02 | PURCHASE | 2021-11 | 5 | 4 | 1 | ||||
| AMERICAN GROWTH FUND, .872 SHS | 2004-02 | PURCHASE | 2021-11 | 73 | 22 | 51 | ||||
| BLACKROCK LIQUIDITY FUNDS, .266 SHS | 2019-01 | PURCHASE | 2021-11 | |||||||
| OAKMARK EQUITY & INCOME, .772 SHS | 2009-04 | PURCHASE | 2021-11 | 29 | 16 | 13 | ||||
| AB SUSTAINABLE GLOBAL, .307 SHS | 2018-03 | PURCHASE | 2021-11 | 65 | 39 | 26 | ||||
| JP MORGAN GLOBAL, .356 SHS | 2015-11 | PURCHASE | 2021-11 | 9 | 6 | 3 | ||||
| GENERAL ELECTRIC CO REG, 150 SHS | 1995-07 | PURCHASE | 2021-11 | 15,279 | 12,037 | 3,242 | ||||
| GUGGENHEIM MACRO, 2140 SHS | 2019-11 | PURCHASE | 2021-11 | 57,887 | 55,743 | 2,144 | ||||
| PUTNAM MULTI-ASSET, 1998 SHS | 2015-11 | PURCHASE | 2021-11 | 20,979 | 24,978 | -3,999 | ||||
| VERIZON COMMUNICATION, 500 SHS | 2009-04 | PURCHASE | 2021-11 | 25,900 | 15,715 | 10,185 | ||||
| VABTEC, 6 SHS | 2019-03 | PURCHASE | 2021-11 | 573 | 573 | |||||
| HARTFORD BALANCED INC, 7146.430 SHS | 2012-12 | PURCHASE | 2022-01 | 114,057 | 92,721 | 21,336 | ||||
| SMEAD VALUE CL II, 1082.407 SHS | 2020-01 | PURCHASE | 2022-02 | 75,000 | 54,218 | 20,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35 SH, AMAZON. COM INC. | 58,940 | 86,997 |
| 400 SH, DISNEY (WALT) CO. | 44,588 | 44,652 |
| 150 SH, GENERAL ELECTRIC CO REG | ||
| 500 SH, JOHNSON & JOHNSON | 9,062 | 90,230 |
| 200 SH, PEPSICO INC. | 15,672 | 34,342 |
| 500 SH, VERIZON COMMUNICATIONS | ||
| 6 SH, WABTEC CORP | ||
| 275 SH, APPLE INC | 48,474 | 43,354 |
| 85 SH, NVIDIA CORP | 26,333 | 15,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 250 SH, SPDR GOLD TRUST | AT COST | 23,291 | 44,227 |
| 3,293 SH, ALLIANGZI GLOBAL WATER | AT COST | 46,696 | 60,220 |
| 3,307 SH, AMERICAN GROWTH FUND | AT COST | 146,835 | 192,590 |
| 2,500 SH, BLACKROCK HEALTH SCIENCES | AT COST | 50,000 | 43,700 |
| 3,730 SH, BLACKROCK MULTI ASSET | AT COST | 40,972 | 38,565 |
| 3,552 SH, BNY MELLON DYNAMIC VALUE | AT COST | 124,554 | 142,182 |
| 5,036 SH, EATON VANCE CAP FUND | AT COST | 94,857 | 117,849 |
| 9,947 SH, FIRST EAGLE | AT COST | 107,364 | 123,844 |
| 6,704 SH, HARTFORD MUTUAL | AT COST | ||
| 370 SH, HEALTH CARE SELECT SPDR | AT COST | 32,301 | 48,207 |
| 6,733 SH, JP MORGAN GLOBAL ALLOC | AT COST | 115,854 | 127,929 |
| 4,564 SH, NEUBERGER BERMAN LONG SHOR | AT COST | 62,107 | 77,353 |
| 4,569 SH. OAKMARK EQUITY FUND | AT COST | 120,464 | 141,368 |
| 3,500 SH, SPDR US FINANCIAL SECTOR | AT COST | 79,966 | 120,785 |
| 152 SH, AB SUSTAINABLE GLBL THEMATIC | AT COST | 20,411 | 22,390 |
| 3,484 SH, AMERICAN FUND GLBL BAL | AT COST | 114,299 | 118,269 |
| 1,117 SH, BOSTON PTRNS ALL CAP VAL | AT COST | 30,539 | 35,314 |
| 2,559 SH, DELAWARE EMERGING MKTS | AT COST | 54,058 | 50,465 |
| 500 SH, GOLDMAN SACHS ACTIVEBETA | AT COST | 17,915 | 15,900 |
| 500 SH, GOLDMAN SACHS ETF TR HEDGE | AT COST | 26,444 | 40,753 |
| 1,750 SH. HARTFORD MULTIFACTOR DVLPD | AT COST | 48,566 | 48,213 |
| 560 SH, JANUS HENDERSON GLBL LIFE | AT COST | 31,874 | 34,321 |
| 2,095 SH, GUGGENHEIM MACRO OPP FUND | AT COST | ||
| 1,998 SH, PUTNAM MULTI ASSET ABSOLUT | AT COST | ||
| 130 SH, SPDR DOW JONES INDUST AV ETF | AT COST | 32,578 | 42,860 |
| 1,034 SH, SMEAD VALUE FUND I1 CL | AT COST | 53,351 | 67,254 |
| 1,350 SH, SELECT SECTOR SPDR TRUST | AT COST | 120,496 | 190,917 |
| 500 SH, VANGUARD DIVIDEND APPREC ETF | AT COST | 50,260 | 76,930 |
| 750 SH, INVESCO S&P 500 HIGH DIV LOW | AT COST | 35,497 | 34,883 |
| 450 SH, SECTOR ENERGY SELECT SPDR | AT COST | 30,726 | 33,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES AND CHARGES | 38,121 | 38,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 496 |