| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 8,000 | 4,000 | 4,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 103,278 | 100,413 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 104,388 | 103,581 |
| BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 102,935 | 103,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MRKTS CORE EQU PORTF | 93,713 | 95,566 |
| DFA US CORE EQUITY | 141,561 | 271,331 |
| ISHARES RUSSELL 2000 ETF | 43,985 | 85,866 |
| JOHCM INTERNATIONAL SELECT FUND | 95,779 | 116,817 |
| SPDR S&P DIVIDEND ETF | 70,215 | 166,307 |
| VANGUARD WHITEHALL FDS HIGH DIVIDEND YIELD | 90,069 | 186,663 |
| VANGUARD INDEX FDS | 119,245 | 273,729 |
| VANGUARD DEVELOPED MRKTS INDEX ADMIRAL | 92,655 | 106,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCORPORATION EXPENSE | 36 | 36 | 36 |
| DIVIDENDS IN TRANSIT | 443 | 740 | 740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM FIDELITY | 5,462 | 5,462 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 512 | 0 | 0 | |
| FOREIGN TAX | 490 | 490 | 0 |