| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908686 VANGUARD SMALL CAP I | AT COST | 10,000 | 20,038 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 15,000 | 19,440 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 9,733 | 13,808 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 10,000 | 13,279 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 4,968 | 7,217 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 9,111 | 19,688 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,844 | 8,110 |
| 78462F103 SPDR S P 500 ETF | AT COST | 23,370 | 121,701 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 3,244 | 5,907 |
| 399874825 AMERICAN GRW FD OF A | AT COST | 5,370 | 22,075 |
| 315910620 FIDELITY INVT TR AD | AT COST | 16,458 | 23,256 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,000 | 19,649 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 10,796 | 20,664 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 56,901 | 57,435 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 10,000 | 17,531 |
| 31420B300 FEDERATED INST HI YL | |||
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 16,966 | 17,131 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 17,000 | 16,879 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,000 | 11,954 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK AGENT FEES | 4,918 | 4,426 | 492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |