| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,575 | 0 | 0 | 2,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard - Money Market | FMV | 22,788 | 22,788 |
| Vanguard - Money Market | FMV | 111,628 | 111,628 |
| Vanguard - VBTLX | FMV | 168,096 | 168,096 |
| Vanguard - VFIDX | FMV | 122,552 | 122,552 |
| Vanguard - VFSUX | FMV | 49,323 | 49,323 |
| Vanguard - VXF | FMV | 469,915 | 469,915 |
| Vanguard - VUG | FMV | 628,142 | 628,142 |
| Vanguard - VBK | FMV | 90,074 | 90,074 |
| Vanguard - VXUS | FMV | 182,245 | 182,245 |
| Vanguard - BNDX | FMV | 126,377 | 126,377 |
| Vanguard - VTV | FMV | 522,253 | 522,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Receivable | 992,224 | 1,100,000 | 1,100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,100 | 4,100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Investments | 357 | 357 | ||
| Investment Income Tax | 2,444 |