| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.950% - 11/21/20 | 7,360 | 7,380 |
| AIR LEASE CORP MTN - 3.250% - | 8,254 | 8,172 |
| AMERICAN EXPRESS CO - 4.200% - | 9,137 | 8,799 |
| BANK AMER CORP - 2.456% - 10/2 | 7,318 | 7,189 |
| BANK OF AMERICA CORP - 2.299% | 8,091 | 7,859 |
| BOEING CO NOTE CALL MAKE WHOLE | 8,006 | 8,005 |
| BROADCOM INC SER B NOTE - 5.00 | 6,930 | 6,985 |
| CAPITAL ONE - 4.200% - 10/29/2 | 8,955 | 8,714 |
| CAPITAL ONE MULTI TRSER - 1.04 | 15,998 | 15,930 |
| CITIGROUP INC - 3.887% - 01/10 | 10,952 | 10,848 |
| DELL INTL - 4.900% - 10/01/202 | 7,897 | 7,889 |
| EDISON INTL - 5.750% - 06/15/2 | 3,502 | 3,420 |
| ENERGY TRANSFER OPERATING LP - | 6,930 | 6,872 |
| GENERAL MOTORS FINANCIAL COMPA | 7,769 | 7,548 |
| GOLDMAN SACHS GROUP INC - 3.50 | 7,539 | 7,379 |
| HCA INC NOTE - 4.750% - 05/01/ | 8,641 | 8,380 |
| HEWLETT PACKARD ENTERPRISE CO | 4,351 | 4,221 |
| HOST HOTELS &RESORTS - 3.500% | 7,445 | 7,186 |
| JP MORGAN CHASE - 4.000% - 12/ | 4,033 | 4,020 |
| JP MORGAN CHASE NOTE - 0.000% | 8,545 | 8,318 |
| VERIZON COMMUNICATIONS - 0.000 | 11,036 | 10,971 |
| VMWARE INC - 3.900% - 08/21/20 | 8,907 | 8,715 |
| WELLS FARGO &CO SER Q MTN - 2. | 11,444 | 11,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 5,754 | 7,462 |
| ACUITY BRANDS INC | 714 | 847 |
| ADIDAS AG | 5,329 | 4,464 |
| ADIENT PLC | 479 | 479 |
| ADOBE SYSTEMS, INC | 6,087 | 6,805 |
| ADVANCE AUTO PARTS INC | 10,655 | 13,193 |
| ADVANCED DRAINAGE SYSTEMS INC | 823 | 953 |
| ADVANCED MEDICAL OPTICS | 479 | 384 |
| ADYEN N.V. | 2,697 | 2,948 |
| AIA GROUP LTD ADR | 4,919 | 3,911 |
| AIRBUS GROUP | 4,691 | 4,755 |
| ALASKA AIR GROUP INC | 1,396 | 1,198 |
| ALCON INC | 8,964 | 10,890 |
| ALLEGION PLC | 1,156 | 1,060 |
| ALPHABET INC CL A | 11,553 | 14,485 |
| AMADEUS IT HLDS SA | 5,256 | 4,944 |
| AMAZON COM | 19,795 | 20,006 |
| AMERISOURCEBERGEN CORP | 5,207 | 5,847 |
| AMN HEALTHCARE SERVICES INC | 1,122 | 1,346 |
| AMYRIS, INC. | 140 | 87 |
| ANSYS INC | 2,098 | 2,407 |
| ANTERO MIDSTREAM CORPORATION | 1,067 | 987 |
| APPLE INC | 9,370 | 12,963 |
| APTIV PLC | 10,271 | 11,547 |
| ARISTA NETWORKS | 4,163 | 7,475 |
| ARROW ELECTRONICS INC | 691 | 806 |
| ASML HOLDING NV NY REG SHS | 12,450 | 15,127 |
| ATHENE HOLDING LTD | 1,617 | 2,000 |
| ATLAS COPCO AB A SHS ADR | 5,325 | 5,961 |
| ATLASSIAN CORP PLC | 6,330 | 10,295 |
| ATRICURE, INC. | 83 | 70 |
| BADGER METER, INC | 1,611 | 1,705 |
| BECTON DICKINSON & CO | 6,854 | 7,041 |
| BIOMARIN PHARMACEUTICAL INC | 2,055 | 2,297 |
| BNP PARIBAS SPONS ADR | 6,233 | 6,401 |
| BOISE CASCADE COMPANY | 472 | 570 |
| BOX INC | 1,083 | 1,126 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 1,045 | 881 |
| BRUKER CORPORATION | 1,697 | 1,846 |
| BUILDERS FIRST SOURCE INC | 1,162 | 1,371 |
| BUNGE LTD | 472 | 560 |
| BURBERRY GROUP PLC | 4,331 | 3,733 |
| CADENCE BANCORPORATION | 424 | 417 |
| CALLON PETROLEUM CO | 644 | 567 |
| CANADIAN PACIFIC RAILWAY LTD | 5,969 | 5,683 |
| CARDIOVASCULAR SYSTEMS, INC. | 645 | 282 |
| CARS COM INC | 442 | 402 |
| CATALENT INC | 1,460 | 1,408 |
| CAVCO INDS INC DEL | 230 | 318 |
| CELLNEX TELECOM ADR | 2,822 | 2,716 |
| CENTURY ALUMINUM COMPANY | 362 | 480 |
| CHOICE HOTELS INTERNATIONAL IN | 545 | 624 |
| CIGNA CORPORATION | 9,094 | 8,496 |
| CLEAN ENERGY FUELS CORP | 333 | 227 |
| CLEARWAY ENERGY, INC. CLASS C | 666 | 901 |
| COEUR MINING | 719 | 408 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 6,406 | 7,364 |
| COLGATE-PALMOLIVE COMPANY | 5,504 | 5,803 |
| COLUMBIA SPORTSWEAR CO | 598 | 585 |
| COMCAST CORP | 9,288 | 8,304 |
| COMPASS GROUP PLC ADR | 11,483 | 11,973 |
| CONSTELLIUM NV | 425 | 412 |
| CORCEPT THERAPEUTICS INC | 536 | 475 |
| COSTAR GROUP, INC | 3,875 | 3,556 |
| CRH PLC - AMERICAN DEPOSITARY | 5,102 | 5,438 |
| CSX CORP | 4,854 | 5,490 |
| CUSHMAN & WAKEFIELD PLC | 766 | 979 |
| CVS CAREMARK CORP | 4,072 | 5,261 |
| DANAHER CORP | 5,552 | 7,567 |
| DARLING INGREDIENTS INC | 472 | 485 |
| DEXCOM, INC | 1,862 | 2,685 |
| DISCOVERY INC (FORMERLY DISC C | 7,465 | 5,438 |
| DOMO INC | 585 | 347 |
| DOUGLAS EMMETT INC | 545 | 536 |
| DYNAVAX TECHNOLOGIES CORP | 426 | 492 |
| EASTMAN KODAK CO COM | 492 | 281 |
| EATON CORP PLC | 3,541 | 3,975 |
| EDP-ELECTRICIDADE DE PORTUGAL | 6,328 | 6,079 |
| ELASTIC NV | 3,736 | 3,693 |
| ENCOMPASS HEALTH CORPORATION | 1,585 | 1,305 |
| ENCORE CAPITAL GROUP INC | 525 | 683 |
| ENTEGRIS INC MINNESOTA | 1,500 | 1,663 |
| EQUINIX, INC | 3,633 | 4,229 |
| ESSILOR INTL ADR | 1,818 | 1,924 |
| EVERCORE PARTNERS INC | 1,689 | 1,630 |
| EVOQUA WATER TECHNOLOGIES CORP | 1,625 | 2,151 |
| FANUC LIMITED UNSPONSORED | 4,531 | 4,024 |
| FIDELITY NATIONAL INFORMATION | 4,977 | 3,711 |
| FIRST AMERICAN CORP | 791 | 861 |
| FIRST SOLAR INC | 634 | 610 |
| FISERV INC | 4,030 | 3,529 |
| FLOOR AND DECOR HOLDINGS | 527 | 650 |
| GEVO INC | 154 | 90 |
| GIVAUDAN SA UNSP/ADR | 3,763 | 4,511 |
| GMS INC | 685 | 842 |
| GO PRO INC | 1,268 | 1,155 |
| GODADDY INC | 5,462 | 5,770 |
| GRAINGER W W INC | 10,890 | 12,956 |
| GREENS PLAINS INC | 1,278 | 1,251 |
| HANNON ARMSTRONG SUST INFRAST | 392 | 372 |
| HENDERSON GROUP PLC | 419 | 377 |
| HENRY SCHEIN INC | 446 | 465 |
| HOME DEPOT INC | 5,431 | 7,055 |
| HONEYWELL INTL | 4,683 | 4,379 |
| HOYA CORP SPONS ADR | 4,815 | 5,684 |
| ICON PLC - AMERICAN DEPOSITARY | 5,656 | 8,052 |
| IHS MARKIT LTD | 4,567 | 5,716 |
| INDUSTRIA DE DISENO | 4,601 | 4,112 |
| INFINERA CORPORATION | 632 | 595 |
| INNOVIVA INC | 413 | 414 |
| INSIGHT ENTERPRISES, INC | 907 | 959 |
| INTERCONTINENTAL EXCHANGE, INC | 7,126 | 8,617 |
| INTESA SANPAOLO SPA | 3,423 | 3,173 |
| INTUIT | 3,794 | 5,789 |
| INTUITIVE SURGICAL | 3,038 | 3,234 |
| IROBOT CORPORATION | 638 | 461 |
| JABIL CIRCUIT INC | 1,112 | 1,337 |
| JONES LANG LASALLE | 400 | 539 |
| JP MORGAN CHASE | 7,598 | 7,601 |
| KBC GROUP SA UNSP ADR | 2,844 | 3,146 |
| KEMPER CORP | 675 | 529 |
| KORN FERRY INTL | 865 | 909 |
| L'OREAL ADR | 6,280 | 7,061 |
| LANDSTAR SYSTEM | 639 | 716 |
| LEGRAND INC | 4,591 | 5,256 |
| LINDE PLC COM | 7,250 | 8,661 |
| LIVE OAK BANCSHARES, INC. | 707 | 960 |
| LONDON STK EXCHANGE GROUP | 6,803 | 6,086 |
| MANHATTAN ASSOCIATES INC | 977 | 933 |
| MANPOWER GROUP INC | 598 | 487 |
| MASTERCARD INC | 8,405 | 8,264 |
| MAXLINEAR INC | 798 | 829 |
| MEDTRONIC PLC | 5,121 | 4,241 |
| MERIT MEDICAL SYSTEMS, INC. | 1,221 | 1,246 |
| MERITAGE CORPORATION | 582 | 732 |
| META PLATFORMS INC | 14,368 | 14,799 |
| MICROSOFT CORP | 23,975 | 31,951 |
| MODIVCARE INC | 339 | 297 |
| MONOTARO CO., LTD | 2,277 | 1,621 |
| MONSTER BEVERAGE CORP | 3,921 | 4,034 |
| MURPHY OIL CP HLDG | 1,086 | 1,358 |
| NATIONAL GRID TRANSCO PLC | 5,649 | 6,364 |
| NCR CP | 1,346 | 1,166 |
| NESTLE S.A | 9,964 | 11,651 |
| NETFLIX INC | 5,200 | 5,422 |
| NEWELL RUBBERMAID INC | 1,535 | 1,245 |
| NICE SYSTEMS LTD | 2,567 | 2,732 |
| NIDEC CORPORATION ADR | 3,289 | 3,276 |
| NIKE INC-CL B | 4,578 | 4,833 |
| NOVO NORDISK A S | 5,511 | 8,064 |
| NVIDIA CORP | 6,389 | 11,764 |
| NXP SEMICONDUCTORS | 3,218 | 3,644 |
| OCADO GROUP PLC | 2,348 | 1,862 |
| OGE ENERGY CORP | 1,903 | 2,149 |
| ONEMAIN HOLDINGS INC | 365 | 300 |
| OTIS WORLDWIDE CORP | 3,517 | 4,005 |
| OVINTIV INC | 1,873 | 1,988 |
| PACIRA PHARMACEUTICALS INC | 665 | 662 |
| PALO ALTO NETWORKS INC | 4,547 | 7,238 |
| PATTERSON-UTI ENERGY INC | 411 | 389 |
| PAYPAL HOLDINGS, INC | 2,997 | 3,017 |
| PDC ENERGY INC | 1,118 | 1,268 |
| PENNYMAC FINANCIAL SERVICES IN | 567 | 628 |
| PERKIN ELMER INC | 1,095 | 1,206 |
| PERRIGO CO PLC | 1,430 | 1,206 |
| PINNACLE WEST CAPITAL CORP | 1,426 | 1,271 |
| PREMIER INC | 838 | 947 |
| PROGRESS SOFTWARE CORP | 767 | 821 |
| PROGRESSIVE CORP OHIO | 7,696 | 8,109 |
| QIAGEN NV | 754 | 778 |
| QUALYS INC COM | 528 | 549 |
| RAMBUS, INC | 792 | 823 |
| REALOGY HOLDINGS CORP | 907 | 807 |
| RECRUIT HOLDINGS CO | 5,273 | 6,370 |
| REINSURANCE GROUP AMER INC | 1,036 | 985 |
| RENTOKIL INITIAL PLC SPON ADR | 4,664 | 5,297 |
| ROCHE HOLDING LTD ADR | 11,400 | 13,956 |
| SALESFORCE.COM | 8,330 | 9,149 |
| SANDVIK AB SPONS ADR | 3,235 | 3,382 |
| SANGAMO BIOSCIENCES INC | 589 | 368 |
| SCHNITZER STEEL INDUSTRIES, IN | 839 | 883 |
| SEA LTD | 5,039 | 4,250 |
| SELECT MEDICAL | 848 | 588 |
| SHERWIN-WILLIAMS CO | 4,645 | 5,987 |
| SHISEIDO CO LTD | 4,247 | 3,296 |
| SINCLARI BROADCAST GROUP INC | 496 | 396 |
| SKYLINE CHAMPION CORP | 255 | 316 |
| SLM CORP | 2,313 | 2,183 |
| SM ENERGY COMPANY | 1,333 | 1,415 |
| SPECTRUM BRANDS HOLDINGS INC | 509 | 610 |
| SPLUNK INC | 2,925 | 2,662 |
| SPROUTS FARMERS MARKET INC | 1,780 | 2,048 |
| SPS COMMERCE, INC | 327 | 285 |
| STANLEY BLACK & DECKER INC | 6,890 | 6,224 |
| STARBUCKS CORP COM | 3,612 | 3,743 |
| STEEL DYNAMICS INC | 2,008 | 2,048 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 5,817 | 5,895 |
| TE CONNECTIVITY LTD | 6,333 | 7,583 |
| TELEPERFORMANCE SA | 4,863 | 5,567 |
| TEMENOS GROUP AG | 2,913 | 2,610 |
| TERADATA CORPORATION | 1,099 | 849 |
| TEXAS INSTRUMENTS INC | 10,375 | 10,554 |
| THE CHEFS' WAREHOUSE, INC | 825 | 866 |
| THE CHEMOURS CO | 1,630 | 1,544 |
| THE MOSAIC CO | 608 | 747 |
| THERMO FISHER SCIENTIFIC INC | 6,012 | 8,674 |
| THOMSON REUTERS CORPORATION | 3,887 | 4,904 |
| TOKYO ELECTRON LTD | 1,396 | 1,871 |
| TRACTOR SUPPLY CO COM | 2,950 | 3,818 |
| TRAVEL+LEISURE CO | 1,168 | 1,105 |
| TRONOX LTD | 811 | 889 |
| UBER | 5,962 | 4,780 |
| UIPATH ORD SHS CLASS A | 2,237 | 1,553 |
| ULTA SALON, COSMETICS & FRAGRA | 3,666 | 4,536 |
| ULTRAGENYX PHARMACEUTICAL INC | 471 | 420 |
| UNDER ARMOUR INC CL A | 463 | 466 |
| UNILEVER PLC AMER | 6,491 | 5,971 |
| UNITED NATURAL FOODS, INC | 1,602 | 2,110 |
| UNITED PARCEL SERVICE | 6,632 | 7,073 |
| UNITED RENTALS INC | 4,311 | 4,320 |
| UNITEDHEALTH GROUP INC | 7,491 | 9,541 |
| UNITI GROUP INC. COMMON STOCK | 403 | 532 |
| US FOODS HOLDING CORPORATION | 1,556 | 1,428 |
| USD CYRUSONE INC | 1,694 | 1,974 |
| VESTAS WIND SYS UNSP/ADR | 5,196 | 4,048 |
| VIRTU FINANCIAL INC | 778 | 807 |
| VISA INC | 10,419 | 9,969 |
| VOYA FINANCIAL INC | 1,316 | 1,393 |
| WALKER & DUNLOP INC | 519 | 754 |
| WALT DISNEY HOLDINGS CO | 6,199 | 5,266 |
| WESCO INTL INC | 1,451 | 1,842 |
| WESTERN ALLIANCE BANCORPORATIO | 474 | 431 |
| WORKDAY INC | 3,344 | 3,825 |
| WORLD WRESTLING ENT | 1,898 | 1,628 |
| WORLDLINE | 3,376 | 2,016 |
| ZEBRA TECHNOLOGIES CORP | 5,895 | 7,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,493 | 6,493 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 7 | 7 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| Postage/Delivery Service | 72 | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,717 | 7,717 |
| Name | Address |
|---|---|
| Andrew J Boone |
2103 Vineyard Road Novato,CA94947 |
| Karen Boone |
2103 Vineyard Road Novato,CA94947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 97 | 97 |