| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,619 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RGJF 216 W HENRY STREET | 2020-01-01 | 61,611 | 2,147 | SL | 27.500000000000 | 2,240 | 2,240 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 65,436 | 133,222 |
| ALTRIA GROUP | 22,934 | 71,085 |
| AMERICAN ELECTRIC POWER | 43,462 | 88,970 |
| APPLE CREEK BANK | 438,760 | 438,760 |
| APPLE INC | 46,138 | 381,776 |
| AT&T | 73,250 | 61,500 |
| BAXTER INTERNATIONAL | 28,331 | 85,840 |
| CANADIAN PAC FKA KANSAS CITY | 28,821 | 207,475 |
| CARRIER GLOBAL CORP | 19,341 | 81,360 |
| CATERPILLAR | 104,231 | 258,425 |
| CHEVRON CORP | 84,485 | 117,350 |
| CIGNA CORP (FKA EXPRESS SCRIPTS) | 11,989 | 45,237 |
| CISCO SYSTEMS | 48,220 | 126,740 |
| COCA COLA | 11,676 | 88,815 |
| CORTEVA INC | 22,014 | 47,280 |
| DEERE & CO | 79,075 | 342,890 |
| DOW INC | 27,390 | 42,540 |
| DUKE ENERGY CORP | 16,672 | 34,932 |
| DUPONT DE NEMOURS INC | 39,074 | 60,585 |
| EATON CORP | 55,439 | 259,230 |
| ENBRIDGE (FKA SPECTRA ENERGY) | 17,176 | 25,402 |
| EXXON MOBIL CORP | 69,700 | 61,190 |
| FIRST ENERGY CORP | 71,128 | 100,075 |
| GENERAL ELECTRIC | 59,644 | 23,618 |
| GILEAD SCIENCES | 19,538 | 72,610 |
| HOME DEPOT | 16,015 | 207,505 |
| HONEYWELL INTERNATIONAL | 46,851 | 208,510 |
| IBM | 25,058 | 147,026 |
| ILLINOIS TOOL WORKS | 36,083 | 185,100 |
| INTEL CORP | 18,554 | 154,500 |
| JOHNSON & JOHNSON | 76,863 | 213,838 |
| JOHNSON CTLS (FKA TYCO INTL) | 23,659 | 81,310 |
| LUMEN TECH (FKA CENTURY LINK) | 54,547 | 31,375 |
| MAGELLAN MISTREAM PARTNERS | 4,220 | 92,880 |
| MEDTRONIC PLC | 72,342 | 98,898 |
| MERCK & CO | 42,324 | 114,960 |
| MICROSOFT | 42,880 | 353,136 |
| NUCOR CORP | 60,128 | 171,225 |
| ONEOK INC | 21,249 | 112,958 |
| ORGANON & CO | 56,703 | 60,900 |
| OSHKOSH | 30,270 | 112,710 |
| OTIS WORLDWIDE CORP | 27,050 | 65,303 |
| PARKER HANNIFIN | 60,653 | 238,590 |
| PHILIP MORRIS | 52,258 | 142,500 |
| PPG INDUSTRIES | 69,344 | 301,770 |
| PROCTER & GAMBLE | 64,810 | 163,580 |
| RAYTHEON (FKA UNITED TECH) | 57,092 | 129,090 |
| ROGERS COMMUNICATIONS | 36,755 | 47,630 |
| TEXTRON INC | 45,010 | 154,400 |
| VERIZON COMMUNICATIONS | 33,325 | 51,960 |
| WAYNE SAVINGS BANCSHARES | 20,150 | 65,000 |
| WILLIAMS COMPANIES | 24,282 | 49,844 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RGJF 216 W HENRY STREET | 61,611 | 4,387 | 57,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ST. PAUL HOTEL GROUP LLC INVESTMENT | 98,016 | 92,036 | 92,036 |
| REAL PROPERTY FOR INVESTMENT | 84,509 | 105,643 | 154,590 |
| TRB HOSPITALITY | 13,185 | 53,647 | 53,647 |
| DEPOSIT - RGJF | 650 | 426 | 426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 503 | 503 | 0 | 0 |
| REPAIRS AND MAINT | 1,184 | 1,184 | 0 | 0 |
| BANK CHARGES | 89 | 0 | 0 | 0 |
| OFFICE EXPENSE | 197 | 197 | 0 | 0 |
| STATE REGISTRATION FEES | 200 | 0 | 0 | 200 |
| BANK CHARGES | 25 | 25 | 0 | 0 |
| UTILITIES | 100 | 100 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAGELLAN MIDSTREAM PARTNERS | 3,660 | 0 | 3,660 |
| ST. PAUL HOTEL GROUP LLC | -5,980 | 0 | -5,980 |
| TRB HOSPITALITY | 54,530 | 0 | 54,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 498 | 498 | 498 | 0 |
| REAL ESTATE TAXES | 1,332 | 1,332 | 0 | 0 |