| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,520 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COLORADO PROPERTY | 2018-04-15 | 5,072,631 | 433,782 | SL | 27.500000000000 | 250,254 | 250,254 | ||
| COLORADO PROPERTY II | 2018-04-15 | 1,314,000 | 91,250 | SL | 39.000000000000 | 33,692 | 33,692 | ||
| COLORADO PROPERTY- LAND | 1987-04-15 | 1,799,183 | L | 0 | 0 | ||||
| ARIZONA PROPERTY- LAND | 2018-07-15 | 4,360,804 | L | 0 | 0 | ||||
| ARIZONA PROPERTY II- LAND | 2019-07-15 | 10,193,228 | L | 0 | 0 | ||||
| IOWA PROPERTY- LAND | 2018-07-15 | 35,373,742 | L | 0 | 0 | ||||
| IOWA PROPERTY | 2018-07-15 | 12,700 | 7,146 | 200DB | 7.000000000000 | 1,587 | 1,814 | ||
| IOWA PROPERTY II- HEATHER RIDGE CONDO | 2019-04-15 | 400,000 | 17,521 | SL | 39.000000000000 | 2,991 | 2,991 | ||
| CAMPUS BUILDING | 2018-06-15 | 292,859 | 19,087 | SL | 39.000000000000 | 7,509 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-07-15 | 10,620 | 670 | SL | 39.000000000000 | 272 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-09-15 | 7,000 | 411 | SL | 39.000000000000 | 179 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-12-15 | 27,470 | 1,438 | SL | 39.000000000000 | 704 | 0 | ||
| CAMPUS LAND | 2018-06-15 | 10,000 | L | 0 | 0 | ||||
| CAMPUS BUILDING IMPROVEMENTS | 2019-01-15 | 19,671 | 988 | SL | 39.000000000000 | 504 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2019-04-15 | 8,692 | 382 | SL | 39.000000000000 | 223 | 0 | ||
| EQUIPMENT | 2019-04-16 | 10,065 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-06-17 | 30,225 | 200DB | 5.000000000000 | 0 | 0 | |||
| BILLBOARDS | 2019-04-19 | 175,000 | 150DB | 15.000000000000 | 0 | 11,667 | |||
| EQUIPMENT | 2020-04-06 | 2,720 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-11-02 | 3,547 | 200DB | 5.000000000000 | 0 | 0 | |||
| AZ VEHICLE | 2021-04-02 | 49,397 | 200DB | 5.000000000000 | 49,397 | 0 | |||
| SECURITY SYSTEM- CAMPUS BUILDING | 2021-06-01 | 12,310 | 150DB | 15.000000000000 | 12,310 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL | 23,499,201 | 50,023,482 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COLORADO PROPERTY | 5,072,631 | 684,036 | 4,388,595 | |
| COLORADO PROPERTY II | 1,314,000 | 124,942 | 1,189,058 | |
| COLORADO PROPERTY- LAND | 1,799,183 | 0 | 1,799,183 | |
| ARIZONA PROPERTY- LAND | 4,360,804 | 0 | 4,360,804 | |
| ARIZONA PROPERTY II- LAND | 10,193,228 | 0 | 10,193,228 | |
| IOWA PROPERTY- LAND | 35,373,742 | 0 | 35,373,742 | |
| IOWA PROPERTY | 12,700 | 8,733 | 3,967 | |
| BILLBOARDS | 175,000 | 175,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSENER TRUST | AT COST | 45,431,328 | 60,992,155 |
| SAC MUTUAL TELEPHONE COMPANY | AT COST | 75,000 | 75,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMPUS BUILDING | 292,859 | 26,596 | 266,263 | |
| CAMPUS BUILDING IMPROVEMENTS | 10,620 | 942 | 9,678 | |
| CAMPUS BUILDING IMPROVEMENTS | 7,000 | 590 | 6,410 | |
| CAMPUS BUILDING IMPROVEMENTS | 27,470 | 2,142 | 25,328 | |
| CAMPUS LAND | 10,000 | 0 | 10,000 | |
| CAMPUS BUILDING IMPROVEMENTS | 19,671 | 1,492 | 18,179 | |
| CAMPUS BUILDING IMPROVEMENTS | 8,692 | 605 | 8,087 | |
| EQUIPMENT | 10,065 | 10,065 | 0 | |
| EQUIPMENT | 30,225 | 30,225 | 0 | |
| EQUIPMENT | 2,720 | 2,720 | 0 | |
| EQUIPMENT | 3,547 | 3,547 | 0 | |
| AZ VEHICLE | 49,397 | 49,397 | 0 | |
| SECURITY SYSTEM- CAMPUS BUILDING | 12,310 | 12,310 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 119,035 | 91,717 | 27,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 1,561,312 | 17,731,955 | 17,731,955 |
| MISCELLANEOUS ASSETS | 360 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 28,146 | 0 | 0 | |
| OTHER EXPENSES | 2,343 | 0 | 0 | |
| OFFICE SUPPLIES- RENTAL | 43,502 | 43,502 | 0 | |
| OTHER EXPENSES- RENTAL | 20,489 | 20,489 | 0 |
| Description | Amount |
|---|---|
| REALIZED GAIN ON PROPERTY DONATED | 9,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS LIABILITIES | 2,484 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 55,278 | 0 | 15,856 | |
| INVESTMENT MANAGEMENT FEES | 132,275 | 132,275 | 0 | |
| TECHNOLOGY FEES | 1,307 | 0 | 0 | |
| COMMISSIONS- RENTAL | 13,255 | 13,255 | 0 | |
| MANAGEMENT FEE- RENTAL | 13,831 | 13,831 | 0 | |
| OTHER PROFESSIONAL- RENTAL | 28,453 | 28,453 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 36,977 | 0 | 36,977 | |
| FOREIGN | 22,905 | 22,905 | 0 | |
| FEDERAL TAX | 236,833 | 0 | 0 |