| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,273 | 2,715 | 7,558 | |
| Auditing | 11,200 | 2,961 | 8,239 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Fixed Income | 7,194,997 | 7,194,997 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Domestic Equity | 7,281,373 | 7,281,373 |
| Mutual Funds - International Equity | 5,398,001 | 5,398,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money Market | FMV | 1,003,284 | 1,003,284 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 168,627 | 0 | 168,627 | 168,627 |
| Description | Amount |
|---|---|
| Federal Excise Tax | 12,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Receptions | 4,208 | 0 | 4,208 | |
| Advertising | 5,270 | 387 | 4,883 | |
| Bank fees | 558 | 558 | 0 | |
| Directors & Officers Liability Insurance | 2,282 | 2,282 | 0 | |
| Memberships | 4,296 | 765 | 3,531 | |
| Office Supplies & Expenses | 18,061 | 2,807 | 15,254 | |
| Parking & Tolls | 720 | 195 | 525 | |
| Meals & Other Meeting expenses | 8,524 | 1,078 | 7,446 | |
| Payroll Service Charge | 3,464 | 915 | 2,549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Extinguishment of Debt | 57,100 | 57,100 | 57,100 |
| Description | Amount |
|---|---|
| Net unrealized loss | 1,190,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred lease Liability | 490 | 5,737 |
| Deferred Tax Liability | 43,403 | 59,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 36,859 | 31,486 | 5,373 | |
| Professional Fees | 25,767 | 200 | 25,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 28,461 | 7,049 | 21,412 |