| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,385 | 1,346 | 4,039 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHURCH & DWIGHT CO INC | 150,027 | 150,000 |
| SOUTHWEST AIRLINES CO | 202,842 | 199,300 |
| MOHAWK INDUSTRIES INC | 156,006 | 149,955 |
| 3M CO | 97,220 | 99,198 |
| NORTHEAST UTILITIES | 151,938 | 149,069 |
| WELLS FARGO & CO | 158,265 | 151,085 |
| LINCOLN NATIONAL CORP | 159,081 | 150,783 |
| CATERPILLAR INC | 150,750 | 150,519 |
| BECTON DICKINSON AND CO | 207,882 | 197,934 |
| JPMORGAN CHASE & CO | 157,692 | 149,705 |
| EVERGY INC | 202,306 | 192,302 |
| STATE STREET CORP | 173,668 | 173,772 |
| BANK OF AMERICA CORP | 157,992 | 149,332 |
| CITIGROUP INC | 211,462 | 197,206 |
| ABBVIE INC | 155,310 | 147,559 |
| SOUTHERN POWER CO | 159,870 | 150,148 |
| GENERAL MOTORS FINL CO | 49,725 | 45,992 |
| MORGAN STANLEY SUBORDIINATED | 212,040 | 201,406 |
| GENERAL MOTORS CO SR UNSECURED | 109,153 | 100,958 |
| GOLDMAN SACHS GRP INC | 99,900 | 93,056 |
| CITIGROUP INC MEDIUM TERM NOTE | 77,072 | 69,882 |
| HB FULLER CO SR UNSECURED | 103,500 | 83,906 |
| PACIFICORP | 105,076 | 103,085 |
| WALGREENS BOOTS ALLIANCE | 100,058 | 96,718 |
| MIDWESTONE FINANCIAL GRP | 164,063 | 151,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FIXED INCOME SECS FD INC SHORT-TERM | AT COST | 1,821,732 | 1,718,610 |
| VANGUARD FIXED INCOME SEC FD ULTRA SHORT-TERM | AT COST | 1,900,865 | 1,873,674 |
| VANGUARD FIXED INCOME SEC FDS INTER-TERM | AT COST | 1,156,539 | 990,191 |
| VANGUARD INDEX | AT COST | 24,696,581 | 33,120,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 3,754 | 0 | 3,754 | |
| Other | 1,101 | 0 | 977 | |
| Website/Public Relations | 5,745 | 0 | 5,745 | |
| Liability Insurance | 4,650 | 0 | 4,650 | |
| Office Technology | 6,217 | 0 | 6,217 | |
| Advisory Fees | 58,528 | 58,528 | 0 | |
| Membership Dues | 730 | 0 | 730 | |
| Scholar Recognition and Programs | 1,717 | 0 | 1,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 608 | 2,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 11,570 | 0 | 0 | |
| Payroll Taxes | 10,635 | 0 | 8,948 |