| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,675 | 1,337 | 1,338 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB US BROAD MARKET | 2017-01 | PURCHASE | 2021-09 | 21,672 | 11,106 | 10,566 | ||||
| SCHWAB US BROAD MARKET | 2017-03 | PURCHASE | 2021-09 | 453 | 235 | 218 | ||||
| SCHWAB US BROAD MARKET | 2017-03 | PURCHASE | 2021-09 | 32,055 | 16,820 | 15,235 | ||||
| SCHWAB US SMALL CAP | 2016-12 | PURCHASE | 2021-11 | 20,006 | 12,352 | 7,654 | ||||
| SCHWAB US SMALL CAP | 2016-12 | PURCHASE | 2021-12 | 19,961 | 12,352 | 7,609 | ||||
| SPDR S&P 400 MID CAP | 2016-12 | PURCHASE | 2021-12 | 27,432 | 18,962 | 8,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 400 MID CAP VALUE ETF | 34,192 | 50,566 |
| SCHWAB US SMALL CAP ETF | 28,795 | 46,617 |
| SCHWAB US DIVIDEND EQUITY ETF | 52,654 | 94,474 |
| SCHWAB US BROAD MARKET | 51,076 | 96,991 |
| APPLE INC | 98,113 | 994,392 |
| AMAZON COM INC | 33,054 | 1,000,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MICHIGAN ANNUAL REGISTRATION | 20 | 20 | ||
| MANAGEMENT FEES | 4,025 | 4,025 | ||
| MISCELLANEOUS | 255 | 255 |