| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,897 | 0 | 5,897 | |
| TAX PREPARATION | 7,300 | 0 | 7,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND | FMV | 20,110,126 | 20,110,126 |
| AETOS | FMV | 2,354,137 | 2,354,137 |
| DRAKE | FMV | 2,484,698 | 2,484,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS OFFICE EXPENSE | 829 | 0 | 829 | |
| PROPERTY MAINTENANCE EXPENSE | 1,375 | 0 | 1,375 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 926,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 12,380 | 0 | 12,380 | |
| INVESTMENT EXPENSES | 48,650 | 48,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 25,000 | 25,000 | 0 | |
| FILING FEES | 125 | 0 | 125 | |
| BUSINESS/ PROPERTY TAX | 2 | 0 | 2 |