| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 28,102 | 0 | 28,102 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-04-01 | 5,202,634 | L | 0 | 0 | 0 | |||
| BUILDINGS & IMPROVEMENTS | 2000-04-01 | 9,521,272 | 3,716,269 | SL | 39.000000000000 | 244,135 | 0 | 244,135 | |
| EQUIPMENT | 2010-07-07 | 73,815 | 73,815 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT- GOOSEFOOT COMPUTERS | 2014-06-01 | 6,063 | 6,063 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BAYVIEW CENTER TENANT IMPROVEMENTS | 2015-07-01 | 41,979 | 5,918 | SL | 39.000000000000 | 1,076 | 0 | 1,076 | |
| BAYVIEW CENTER SHOPPING CENTER IMPROVEMENTS | 2015-07-01 | 24,611 | 3,471 | SL | 39.000000000000 | 631 | 0 | 631 | |
| BAYVIEW CORNER - CASH STORE BLDG IMPRVMT | 2015-07-01 | 18,805 | 2,651 | SL | 39.000000000000 | 482 | 0 | 482 | |
| GOOSEFOOT COMPUTERS | 2015-07-01 | 3,811 | 3,811 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BAYVIEW CENTER TENANT FF & E | 2015-07-01 | 24,936 | 24,936 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CORNER MGMT SIGNS, FF & E | 2015-07-01 | 1,162 | 1,162 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BAYVIEW CENTER SHOPPING CENTER IMPROVEMENTS | 2016-07-01 | 30,275 | 3,493 | SL | 39.000000000000 | 776 | 0 | 776 | |
| BAYVIEW CORNER - CASH STORE BLDG IMPRVMT | 2016-07-01 | 34,792 | 4,014 | SL | 39.000000000000 | 892 | 0 | 892 | |
| GOOSEFOOT COMPUTERS | 2016-07-01 | 6,844 | 6,160 | SL | 5.000000000000 | 684 | 0 | 684 | |
| OPEN SPACE - RESTROOM IMPROVEMENTS | 2016-07-01 | 2,280 | 261 | SL | 39.000000000000 | 58 | 0 | 58 | |
| 5788 PROPERTY | 2016-07-01 | 7,755 | L | 0 | 0 | 0 | |||
| BAYVIEW SCHOOL - BLDG IMPROVEMENTS | 2016-07-01 | 1,122 | 130 | SL | 39.000000000000 | 29 | 0 | 29 | |
| EASEMENT | 2014-06-01 | 400,000 | L | 0 | 0 | 0 | |||
| 2017 IMPROVEMENTS (RESTROOMS#1411+1415) | 2017-07-01 | 3,061 | 273 | SL | 39.000000000000 | 78 | 0 | 78 | |
| 2017 BUILDINGS (#1423+1428+3-1421) | 2017-07-01 | 45,922 | 4,120 | SL | 39.000000000000 | 1,177 | 0 | 1,177 | |
| 2017 EQUIPMENT (#1430+1431+1432) | 2017-07-01 | 2,917 | 262 | SL | 39.000000000000 | 75 | 0 | 75 | |
| FRONT ROOM BENCH | 2018-02-09 | 1,033 | 431 | SL | 7.000000000000 | 148 | 0 | 148 | |
| CIG SYSTEM | 2018-07-03 | 1,627 | 580 | SL | 7.000000000000 | 232 | 0 | 232 | |
| HOUZZ MAPLE CHAIRS | 2018-10-18 | 359 | 111 | SL | 7.000000000000 | 51 | 0 | 51 | |
| MAC COMPUTER | 2018-09-08 | 1,880 | 877 | SL | 5.000000000000 | 376 | 0 | 376 | |
| AQUA TEST NIBBLERS | 2018-02-08 | 26,767 | 4,593 | SL | 17.000000000000 | 1,575 | 0 | 1,575 | |
| WHIDBEY TELECOM BIG GIG | 2018-07-03 | 263 | 95 | SL | 7.000000000000 | 38 | 0 | 38 | |
| MODIFY EXHAUST FAN | 2018-08-13 | 598 | 206 | SL | 7.000000000000 | 85 | 0 | 85 | |
| BV CORNER PICNIC TABLES | 2018-04-11 | 1,649 | 649 | SL | 7.000000000000 | 236 | 0 | 236 | |
| BV CORNER FOLDING CHAIRS | 2018-05-18 | 607 | 225 | SL | 7.000000000000 | 87 | 0 | 87 | |
| BV CORNER SEBOS | 2018-06-18 | 380 | 135 | SL | 7.000000000000 | 54 | 0 | 54 | |
| BV CORNER FURNITURE MCJURY | 2018-06-18 | 850 | 303 | SL | 7.000000000000 | 121 | 0 | 121 | |
| BV CORNER REFRIGERATOR | 2018-07-31 | 281 | 97 | SL | 7.000000000000 | 40 | 0 | 40 | |
| BV CORNER ART GALLERY PEDESTALS | 2018-09-04 | 296 | 98 | SL | 7.000000000000 | 42 | 0 | 42 | |
| BV CORNER BLDG IMPROVEMENTS | 2018-06-30 | 16,781 | 1,075 | SL | 39.000000000000 | 430 | 0 | 430 | |
| GCF MAC MINI | 2019-07-26 | 976 | 276 | SL | 5.000000000000 | 195 | 0 | 195 | |
| GCF MONITOR | 2019-07-26 | 250 | 71 | SL | 5.000000000000 | 50 | 0 | 50 | |
| GCF KITCHEN EQUIPMENT | 2019-04-29 | 1,499 | 500 | SL | 5.000000000000 | 300 | 0 | 300 | |
| GCF DECK FURNITURE | 2019-06-24 | 655 | 141 | SL | 7.000000000000 | 94 | 0 | 94 | |
| GCF CHAIRS | 2019-10-23 | 202 | 34 | SL | 7.000000000000 | 29 | 0 | 29 | |
| GCF WEBSITE | 2019-12-16 | 4,000 | 800 | SL | 5.000000000000 | 800 | 0 | 800 | |
| BVC TENANT IMPROVEMENTS | 2019-09-06 | 250 | 8 | SL | 39.000000000000 | 6 | 0 | 6 | |
| BVC TENANT IMPROVEMENTS | 2019-10-01 | 263 | 9 | SL | 39.000000000000 | 7 | 0 | 7 | |
| BVC KITCHEN FLOOR | 2019-11-01 | 2,850 | 85 | SL | 39.000000000000 | 73 | 0 | 73 | |
| BVC ELECTRICAL | 2019-11-02 | 1,540 | 46 | SL | 39.000000000000 | 39 | 0 | 39 | |
| BVC PLUMBING | 2019-11-05 | 7,048 | 211 | SL | 39.000000000000 | 181 | 0 | 181 | |
| BVC TENANT IMPROVEMENTS | 2019-11-19 | 137 | 4 | SL | 39.000000000000 | 4 | 0 | 4 | |
| BVC TENANT IMPROVEMENTS | 2019-11-30 | 413 | 12 | SL | 39.000000000000 | 11 | 0 | 11 | |
| BVC TENANT IMPROVEMENTS | 2019-12-01 | 198 | 5 | SL | 39.000000000000 | 5 | 0 | 5 | |
| BVC TENANT IMPROVEMENTS | 2019-09-30 | 1,049 | 34 | SL | 39.000000000000 | 27 | 0 | 27 | |
| BVC TENANT IMPROVEMENTS | 2019-10-11 | 88 | 3 | SL | 39.000000000000 | 2 | 0 | 2 | |
| BVC TENANT IMPROVEMENTS | 2019-10-31 | 254 | 8 | SL | 39.000000000000 | 7 | 0 | 7 | |
| BVC TENANT IMPROVEMENTS | 2019-11-21 | 329 | 9 | SL | 39.000000000000 | 8 | 0 | 8 | |
| BVC TENANT IMPROVEMENTS | 2019-11-30 | 259 | 8 | SL | 39.000000000000 | 7 | 0 | 7 | |
| BVC TENANT IMPROVEMENTS | 2019-11-30 | 716 | 20 | SL | 39.000000000000 | 18 | 0 | 18 | |
| BVC TENANT IMPROVEMENTS | 2019-12-09 | 822 | 23 | SL | 39.000000000000 | 21 | 0 | 21 | |
| BVC TENANT IMPROVEMENTS | 2019-12-10 | 90 | 2 | SL | 39.000000000000 | 2 | 0 | 2 | |
| BVC TENANT IMPROVEMENTS | 2019-12-23 | 9 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| BVC TENANT IMPROVEMENTS | 2019-12-31 | 116 | 3 | SL | 39.000000000000 | 3 | 0 | 3 | |
| BVK TAPROOM EQUIP | 2019-04-25 | 3,141 | 748 | SL | 7.000000000000 | 449 | 0 | 449 | |
| BVK SCREENS | 2019-05-01 | 68 | 16 | SL | 7.000000000000 | 10 | 0 | 10 | |
| BVK SIGNS | 2019-05-06 | 1,004 | 239 | SL | 7.000000000000 | 143 | 0 | 143 | |
| BVK WAGON CART | 2019-11-08 | 700 | 117 | SL | 7.000000000000 | 100 | 0 | 100 | |
| BVK WINESHOP BLDG IMP | 2019-01-03 | 8,392 | 430 | SL | 39.000000000000 | 215 | 0 | 215 | |
| BVK BLDG IMPROV | 2019-01-22 | 1,786 | 88 | SL | 39.000000000000 | 46 | 0 | 46 | |
| BVK BLDG IMPROV | 2019-03-26 | 252 | 11 | SL | 39.000000000000 | 6 | 0 | 6 | |
| BVK LIGHTING FOR SIGNAGE | 2019-04-11 | 587 | 26 | SL | 39.000000000000 | 15 | 0 | 15 | |
| BVK FENCING | 2019-06-04 | 116 | 5 | SL | 39.000000000000 | 3 | 0 | 3 | |
| BVK BUILDING IMPROV | 2019-07-02 | 4,936 | 190 | SL | 39.000000000000 | 127 | 0 | 127 | |
| BVK GENERATOR CONNECTION | 2019-11-02 | 1,827 | 55 | SL | 39.000000000000 | 47 | 0 | 47 | |
| BVK PRESSURE TANK & PIPING | 2019-09-25 | 2,034 | 65 | SL | 39.000000000000 | 52 | 0 | 52 | |
| BVC PARKING LOT IMPR | 2019-02-19 | 1,963 | 92 | SL | 39.000000000000 | 50 | 0 | 50 | |
| BVC PARKING LOT IMPR | 2019-04-30 | 968 | 42 | SL | 39.000000000000 | 25 | 0 | 25 | |
| BVC PARKING LOT IMPR | 2019-09-04 | 5,960 | 204 | SL | 39.000000000000 | 153 | 0 | 153 | |
| BVC PARKING LOT IMPR | 2019-12-03 | 1,500 | 41 | SL | 39.000000000000 | 38 | 0 | 38 | |
| GCF WEBSITE | 2019-08-30 | 1,050 | 280 | SL | 5.000000000000 | 210 | 0 | 210 | |
| GCF WEBSITE | 2019-10-01 | 506 | 126 | SL | 5.000000000000 | 101 | 0 | 101 | |
| GCF WEBSITE | 2019-12-02 | 175 | 38 | SL | 5.000000000000 | 35 | 0 | 35 | |
| BVC WALK IN AT BIG W | 2019-08-08 | 2,000 | 405 | SL | 7.000000000000 | 286 | 0 | 286 | |
| BVC 21FT TREE OF LIGHTS | 2019-10-18 | 4,986 | 831 | SL | 7.000000000000 | 712 | 0 | 712 | |
| BVC SECURITY GATE | 2019-06-14 | 228 | 52 | SL | 7.000000000000 | 33 | 0 | 33 | |
| BVC NEW SIGN | 2019-07-03 | 300 | 64 | SL | 7.000000000000 | 43 | 0 | 43 | |
| BVC WALK IN REFER | 2020-01-01 | 4,244 | 606 | SL | 7.000000000000 | 606 | 0 | 606 | |
| BVC UPGRADE CLOVER PATCH STORE | 2020-01-01 | 14,734 | 2,105 | SL | 7.000000000000 | 2,105 | 0 | 2,105 | |
| BVC TAPROOT ARCH MASTER PLAN | 2020-01-01 | 5,300 | 757 | SL | 7.000000000000 | 757 | 0 | 757 | |
| BVC BIG W IMPROVEMENTS | 2020-01-01 | 12,733 | 1,819 | SL | 7.000000000000 | 1,819 | 0 | 1,819 | |
| BVC TI'S | 2020-01-01 | 32,979 | 4,711 | SL | 7.000000000000 | 4,711 | 0 | 4,711 | |
| BV CORNER OUTDOOR PATIO & HEATER | 2020-01-01 | 1,329 | 266 | SL | 5.000000000000 | 266 | 0 | 266 | |
| BV CORNER DONUT SHOP BENCHES ETC | 2020-01-01 | 3,925 | 806 | SL | 5.000000000000 | 785 | 0 | 785 | |
| BV CORNER CASH STORE IMPROVEMENTS | 2020-01-01 | 38,975 | 5,568 | SL | 7.000000000000 | 5,568 | 0 | 5,568 | |
| BV CORNER PARKING IMPROVEMENTS | 2020-01-01 | 4,416 | 113 | SL | 39.000000000000 | 113 | 0 | 113 | |
| BV CORNER PAVILION FLOOR | 2020-01-01 | 2,367 | 338 | SL | 7.000000000000 | 338 | 0 | 338 | |
| BV CORNER RECYCLE SHED | 2020-01-01 | 3,159 | 451 | SL | 7.000000000000 | 451 | 0 | 451 | |
| BV SCHOOL BLDG IMPROVEMENTS | 2020-01-01 | 2,348 | 335 | SL | 7.000000000000 | 335 | 0 | 335 | |
| GF FF&E UNK BAL TO TB | 2020-01-01 | 12,636 | 1,805 | SL | 7.000000000000 | 1,805 | 0 | 1,805 | |
| BV SHOPPING CENTER IMPROVEMENTS | 2021-03-06 | 2,910 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| BV SHOPPING CENTER IMPROVEMENTS | 2021-03-12 | 309 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| BV SHOPPING CENTER IMPROVEMENTS | 2021-12-31 | 3,714 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| BV CORNER HVAC SYSTEM UPGRADE | 2021-07-27 | 6,807 | SL | 39.000000000000 | 73 | 0 | 73 | ||
| BV CORNER CIRCUITRY UPGRADE | 2021-08-05 | 2,419 | SL | 39.000000000000 | 26 | 0 | 26 | ||
| BV CORNER PLUMBING | 2021-04-27 | 5,999 | SL | 39.000000000000 | 103 | 0 | 103 | ||
| BV CORNER TANKLESS WATER HEATER | 2021-12-23 | 4,372 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| BV CORNER UNIT #5 UPGRADES | 2021-12-23 | 13,248 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| BV CORNER CAPITALIZE PAYROLL | 2021-12-31 | 8,890 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| BV CORNER EQUIPMENT | 2010-07-07 | 34,357 | 34,357 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BV CORNER EQUIPMENT HOOK UP | 2021-03-03 | 3,288 | SL | 5.000000000000 | 548 | 0 | 548 | ||
| BV CORNER EQUIPMENT HOOK UP | 2021-03-03 | 2,400 | SL | 5.000000000000 | 400 | 0 | 400 | ||
| BV CORNER EQUIPMENT HOOK UP | 2021-06-02 | 1,012 | SL | 5.000000000000 | 118 | 0 | 118 | ||
| BV CORNER NEW ALARM | 2021-06-08 | 577 | SL | 7.000000000000 | 48 | 0 | 48 | ||
| BV CORNER COMPONENTS | 2021-11-09 | 9,095 | SL | 7.000000000000 | 217 | 0 | 217 | ||
| BV CORNER BABY STATION | 2020-01-01 | 377 | 54 | SL | 7.000000000000 | 54 | 0 | 54 | |
| BV CORNER DELI LINE | 2015-08-31 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BV CORNER SINK AND PLUMBING | 2006-06-19 | 2,291 | 2,291 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BV CORNER PATIO | 2014-05-27 | 996 | 996 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GOOSEFOOT COMPUTER | 2021-04-23 | 2,531 | SL | 5.000000000000 | 337 | 0 | 337 | ||
| GOOSEFOOT COMPUTER | 2021-06-15 | 640 | SL | 5.000000000000 | 75 | 0 | 75 | ||
| GOOSEFOOT WEBSITE | 2021-04-01 | 525 | SL | 5.000000000000 | 79 | 0 | 79 | ||
| GOOSEFOOT COMPUTER | 2003-12-31 | 3,554 | 3,554 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BAYVIEW GROCERY INC | AT COST | 2,679,714 | 2,679,714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,202,634 | 0 | 5,202,634 | |
| BUILDINGS & IMPROVEMENTS | 9,521,272 | 3,960,404 | 5,560,868 | |
| EQUIPMENT | 73,815 | 73,815 | 0 | |
| EQUIPMENT- GOOSEFOOT COMPUTERS | 6,063 | 6,063 | 0 | |
| BAYVIEW CENTER TENANT IMPROVEMENTS | 41,979 | 6,994 | 34,985 | |
| BAYVIEW CENTER SHOPPING CENTER IMPROVEMENTS | 24,611 | 4,102 | 20,509 | |
| BAYVIEW CORNER - CASH STORE BLDG IMPRVMT | 18,805 | 3,133 | 15,672 | |
| GOOSEFOOT COMPUTERS | 3,811 | 3,811 | 0 | |
| BAYVIEW CENTER TENANT FF & E | 24,936 | 24,936 | 0 | |
| CORNER MGMT SIGNS, FF & E | 1,162 | 1,162 | 0 | |
| BAYVIEW CENTER SHOPPING CENTER IMPROVEMENTS | 30,275 | 4,269 | 26,006 | |
| BAYVIEW CORNER - CASH STORE BLDG IMPRVMT | 34,792 | 4,906 | 29,886 | |
| GOOSEFOOT COMPUTERS | 6,844 | 6,844 | 0 | |
| OPEN SPACE - RESTROOM IMPROVEMENTS | 2,280 | 319 | 1,961 | |
| 5788 PROPERTY | 7,755 | 0 | 7,755 | |
| BAYVIEW SCHOOL - BLDG IMPROVEMENTS | 1,122 | 159 | 963 | |
| EASEMENT | 400,000 | 0 | 400,000 | |
| 2017 IMPROVEMENTS (RESTROOMS#1411+1415) | 3,061 | 351 | 2,710 | |
| 2017 BUILDINGS (#1423+1428+3-1421) | 45,922 | 5,297 | 40,625 | |
| 2017 EQUIPMENT (#1430+1431+1432) | 2,917 | 337 | 2,580 | |
| FRONT ROOM BENCH | 1,033 | 579 | 454 | |
| CIG SYSTEM | 1,627 | 812 | 815 | |
| HOUZZ MAPLE CHAIRS | 359 | 162 | 197 | |
| MAC COMPUTER | 1,880 | 1,253 | 627 | |
| AQUA TEST NIBBLERS | 26,767 | 6,168 | 20,599 | |
| WHIDBEY TELECOM BIG GIG | 263 | 133 | 130 | |
| MODIFY EXHAUST FAN | 598 | 291 | 307 | |
| BV CORNER PICNIC TABLES | 1,649 | 885 | 764 | |
| BV CORNER FOLDING CHAIRS | 607 | 312 | 295 | |
| BV CORNER SEBOS | 380 | 189 | 191 | |
| BV CORNER FURNITURE MCJURY | 850 | 424 | 426 | |
| BV CORNER REFRIGERATOR | 281 | 137 | 144 | |
| BV CORNER ART GALLERY PEDESTALS | 296 | 140 | 156 | |
| BV CORNER BLDG IMPROVEMENTS | 16,781 | 1,505 | 15,276 | |
| GCF MAC MINI | 976 | 471 | 505 | |
| GCF MONITOR | 250 | 121 | 129 | |
| GCF KITCHEN EQUIPMENT | 1,499 | 800 | 699 | |
| GCF DECK FURNITURE | 655 | 235 | 420 | |
| GCF CHAIRS | 202 | 63 | 139 | |
| GCF WEBSITE | 4,000 | 1,600 | 2,400 | |
| BVC TENANT IMPROVEMENTS | 250 | 14 | 236 | |
| BVC TENANT IMPROVEMENTS | 263 | 16 | 247 | |
| BVC KITCHEN FLOOR | 2,850 | 158 | 2,692 | |
| BVC ELECTRICAL | 1,540 | 85 | 1,455 | |
| BVC PLUMBING | 7,048 | 392 | 6,656 | |
| BVC TENANT IMPROVEMENTS | 137 | 8 | 129 | |
| BVC TENANT IMPROVEMENTS | 413 | 23 | 390 | |
| BVC TENANT IMPROVEMENTS | 198 | 10 | 188 | |
| BVC TENANT IMPROVEMENTS | 1,049 | 61 | 988 | |
| BVC TENANT IMPROVEMENTS | 88 | 5 | 83 | |
| BVC TENANT IMPROVEMENTS | 254 | 15 | 239 | |
| BVC TENANT IMPROVEMENTS | 329 | 17 | 312 | |
| BVC TENANT IMPROVEMENTS | 259 | 15 | 244 | |
| BVC TENANT IMPROVEMENTS | 716 | 38 | 678 | |
| BVC TENANT IMPROVEMENTS | 822 | 44 | 778 | |
| BVC TENANT IMPROVEMENTS | 90 | 4 | 86 | |
| BVC TENANT IMPROVEMENTS | 9 | 0 | 9 | |
| BVC TENANT IMPROVEMENTS | 116 | 6 | 110 | |
| BVK TAPROOM EQUIP | 3,141 | 1,197 | 1,944 | |
| BVK SCREENS | 68 | 26 | 42 | |
| BVK SIGNS | 1,004 | 382 | 622 | |
| BVK WAGON CART | 700 | 217 | 483 | |
| BVK WINESHOP BLDG IMP | 8,392 | 645 | 7,747 | |
| BVK BLDG IMPROV | 1,786 | 134 | 1,652 | |
| BVK BLDG IMPROV | 252 | 17 | 235 | |
| BVK LIGHTING FOR SIGNAGE | 587 | 41 | 546 | |
| BVK FENCING | 116 | 8 | 108 | |
| BVK BUILDING IMPROV | 4,936 | 317 | 4,619 | |
| BVK GENERATOR CONNECTION | 1,827 | 102 | 1,725 | |
| BVK PRESSURE TANK & PIPING | 2,034 | 117 | 1,917 | |
| BVC PARKING LOT IMPR | 1,963 | 142 | 1,821 | |
| BVC PARKING LOT IMPR | 968 | 67 | 901 | |
| BVC PARKING LOT IMPR | 5,960 | 357 | 5,603 | |
| BVC PARKING LOT IMPR | 1,500 | 79 | 1,421 | |
| GCF WEBSITE | 1,050 | 490 | 560 | |
| GCF WEBSITE | 506 | 227 | 279 | |
| GCF WEBSITE | 175 | 73 | 102 | |
| BVC WALK IN AT BIG W | 2,000 | 691 | 1,309 | |
| BVC 21FT TREE OF LIGHTS | 4,986 | 1,543 | 3,443 | |
| BVC SECURITY GATE | 228 | 85 | 143 | |
| BVC NEW SIGN | 300 | 107 | 193 | |
| BVC WALK IN REFER | 4,244 | 1,212 | 3,032 | |
| BVC UPGRADE CLOVER PATCH STORE | 14,734 | 4,210 | 10,524 | |
| BVC TAPROOT ARCH MASTER PLAN | 5,300 | 1,514 | 3,786 | |
| BVC BIG W IMPROVEMENTS | 12,733 | 3,638 | 9,095 | |
| BVC TI'S | 32,979 | 9,422 | 23,557 | |
| BV CORNER OUTDOOR PATIO & HEATER | 1,329 | 532 | 797 | |
| BV CORNER DONUT SHOP BENCHES ETC | 3,925 | 1,591 | 2,334 | |
| BV CORNER CASH STORE IMPROVEMENTS | 38,975 | 11,136 | 27,839 | |
| BV CORNER PARKING IMPROVEMENTS | 4,416 | 226 | 4,190 | |
| BV CORNER PAVILION FLOOR | 2,367 | 676 | 1,691 | |
| BV CORNER RECYCLE SHED | 3,159 | 902 | 2,257 | |
| BV SCHOOL BLDG IMPROVEMENTS | 2,348 | 670 | 1,678 | |
| GF FF&E UNK BAL TO TB | 12,636 | 3,610 | 9,026 | |
| BV SHOPPING CENTER IMPROVEMENTS | 2,910 | 0 | 2,910 | |
| BV SHOPPING CENTER IMPROVEMENTS | 309 | 0 | 309 | |
| BV SHOPPING CENTER IMPROVEMENTS | 3,714 | 0 | 3,714 | |
| BV CORNER HVAC SYSTEM UPGRADE | 6,807 | 73 | 6,734 | |
| BV CORNER CIRCUITRY UPGRADE | 2,419 | 26 | 2,393 | |
| BV CORNER PLUMBING | 5,999 | 103 | 5,896 | |
| BV CORNER TANKLESS WATER HEATER | 4,372 | 0 | 4,372 | |
| BV CORNER UNIT #5 UPGRADES | 13,248 | 0 | 13,248 | |
| BV CORNER CAPITALIZE PAYROLL | 8,890 | 0 | 8,890 | |
| BV CORNER EQUIPMENT HOOK UP | 3,288 | 548 | 2,740 | |
| BV CORNER EQUIPMENT HOOK UP | 2,400 | 400 | 2,000 | |
| BV CORNER EQUIPMENT HOOK UP | 1,012 | 118 | 894 | |
| BV CORNER NEW ALARM | 577 | 48 | 529 | |
| BV CORNER COMPONENTS | 9,095 | 217 | 8,878 | |
| GOOSEFOOT COMPUTER | 2,531 | 337 | 2,194 | |
| GOOSEFOOT COMPUTER | 640 | 75 | 565 | |
| GOOSEFOOT WEBSITE | 525 | 79 | 446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,447 | 0 | 3,447 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 27,142 | 0 | 27,142 | 0 |
| INSURANCE | 49,121 | 0 | 49,121 | 0 |
| ADVERTISING AND MARKETING | 15,919 | 0 | 15,919 | 0 |
| ACTIVITIES EXPENSE | 12,944 | 0 | 12,944 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 596,403 | 596,403 | |
| BAYVIEW GROCERY INC | 1,140,931 | 1,140,931 | |
| MISELLANEOUS | 12,134 | 12,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES AND CONSULTING | 145,786 | 0 | 145,786 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 32,545 | 0 | 32,545 | 0 |
| LICENSES AND PERMITS | 973 | 0 | 973 | 0 |
| UBIT TAXES | 200,000 | 0 | 200,000 | 0 |
| PAYROLL TAXES | 45,820 | 0 | 45,820 | 0 |