| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4075 units Vanguard Intermediate Term Treasury ETF | 270,865 | 270,865 |
| 25495 units DFA Investment Grade Portfolio | 291,918 | 291,918 |
| 8235 units Payden Absolute Return Bond Fund | 81,938 | 81,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 33330.239 units Artisan Focus Fund | 721,933 | 721,933 |
| 10039.876 units Edgewood Growth Fund | 607,312 | 607,312 |
| 2480.000 units Invesco S&P 500 Equal Weight ETF | 403,620 | 403,620 |
| 1210.000 units iShares Core S&P 500 ETF | 577,158 | 577,158 |
| 9090.676 units Polen Growth Fund | 495,624 | 495,624 |
| 9823.392 units Spyglass Growth Fund | 175,642 | 175,642 |
| 11040.134 units GQG Partners International Opportunities Fund | 216,387 | 216,387 |
| 9888.556 units MFS International Intrinsic Value Fund | 555,935 | 555,935 |
| 21365.569 units WCM Focused International Growth Fund | 591,399 | 591,399 |
| 8543.076 units Matthews China Fund | 175,389 | 175,389 |
| 3320.578 Matthews China Small Companies Fund | 54,690 | 54,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital IV | FMV | 25,966 | 25,966 |
| GEF USG Fund II LP | FMV | 239,617 | 239,617 |
| MREP Global IV | FMV | 50,105 | 50,105 |
| Nyes Ledge Capital Partners Ltd. | FMV | 427,816 | 427,816 |
| 2691.503 units Artisan High Income Fund | FMV | 26,950 | 26,950 |
| 17331.079 units Semper MBS Total Return Fund | FMV | 166,685 | 166,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -4,918 | -5,472 | -4,918 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 150,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees to T/E Income | 0 | -370 | 0 | |
| Investment Management | 60,925 | 54,833 | 6,092 | |
| Philanthropy Advisory Fee | 16,160 | 0 | 16,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 86 | 0 | 0 | |
| State UBI Tax | 122 | 0 | 0 |