| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JMW & ASSOCIATES, LLC | 2,350 | 1,175 | 0 | 1,175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 SHS APPLE INC SR NT 2.70% | 50,033 | 50,427 |
| 25000 SHS SALLIE MAE BK MURRAY UTAH CTF DEP 1.10% | 25,000 | 24,839 |
| 25000 SHS SALLIE MAE BK MURRAY UTAH CTF DEP 0.70% | 25,000 | 24,933 |
| 50000 SHS TARGET CORP NT 2.90% | 50,114 | 50,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 140 SHS MEDTRONIC PLC SHS | 12,213 | 14,483 |
| 1150 SHS AT&T INC COM | 31,723 | 28,290 |
| 95 SHS AMGEN INC OCM | 14,273 | 21,372 |
| 195 SHS BANK HAWAII CORP COM | 8,562 | 16,333 |
| 50 SHS BERKSHIRE HATHAWAY INC DEL CI B NEW | 8,483 | 14,950 |
| 350 SHS BRISTOL MYERS SQUIBB CO COM | 21,286 | 21,823 |
| 134.059 SHS DODGE & COX STOCK FUND #145 | 24,958 | 32,879 |
| 150 SHS EMERSON ELEC CO COM | 10,538 | 13,945 |
| 2020 SHS RONDURE NEW WORLD FUND - INST #22103 | 20,261 | 27,937 |
| 650 SHS INTEL CORP COM | 19,913 | 33,475 |
| 100 SHS INVESCO EXCHANGE - TRADED FD TR S&P 500 EQUAL WEIGHT TECHNOLOGY ETF | 5,692 | 32,403 |
| 165 SHS ISHARES CORE S&P 500 ETF | 44,934 | 78,703 |
| 938 SHS ISHRES MSCI EMERGING MARKETS ETF | 30,179 | 45,821 |
| 1000 SHS ISHARES TR CORE MSCI EAFE ETF | 58,065 | 74,640 |
| 525 SHS ISHARES INC CORE MSCI EMKT | 25,726 | 31,426 |
| 6195.813 SHS JPMORGAN HEDGED EQUITY FUND CLASS I #3069 | 150,000 | 167,225 |
| 650 SHS JPMORGAN EMERGING MARKETS EQUITY | 23,959 | 24,557 |
| 1 SHS 3.7% INTEREST IN LINWOOD PROPERTIES | 59,995 | 25,800 |
| 1810 SHS NUANCE MID CAP VALUE FUND INST#1256 | 20,996 | 25,105 |
| 170 SHS MERCK & CO INC NEW COM | 5,362 | 13,029 |
| 60 SHS MICROSOFT CORP COM | 1,587 | 20,179 |
| 350 SHS MOLSON COORS BEVERAGE COMPANY | 18,676 | 16,223 |
| 655 SHS MUNICH RE GROUP ADR | 12,103 | 19,404 |
| 175 SHS RAYTHEON TECHNOLOGIEES CORP COM | 3,877 | 15,061 |
| 475 SHS ROYAL DUTCH SHELL PLC SPON ADR B | 11,523 | 20,591 |
| 125 SHS TARGET CORP COM | 7,145 | 28,930 |
| 150 SHS UNITED PARCEL SERVICES CI B COM | 15,849 | 32,151 |
| 115 SHS WALMART INC. | 6,793 | 16,639 |
| 445 SS ZURICH INS GROUP LTD SPONSORED ADR | 10,832 | 19,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 513 | 257 | 0 | 256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 120 | 60 | 0 | 60 |
| OTHER INVEST. MANAGEMENT FEES | 6,643 | 6,643 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 61 | 61 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINEWOOD PROPERTIES | 2,241 | 3,041 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCE | 13,233 |
| NONDIVIDEND DISTRIBUTION | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 1,539 | 1,539 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 948 | 948 | 0 | 0 |
| REAL PROPERTY TAXES | 1 | 1 | 0 | 0 |
| STATE TAXES PAID | 617 | 617 | 0 | 0 |