| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,800 | 180 | 180 | 1,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 ANDERSON GRAIN BIN | 1975-08-01 | 2,150 | 2,150 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1981-10-01 | 10,690 | 10,484 | 15.0000 | |||||
| TILING | 1984-09-20 | 2,718 | 2,684 | 15.0000 | |||||
| TILING | 1986-05-16 | 6,921 | 6,885 | 15.0000 | |||||
| WIRING & TRENCHING | 1986-07-07 | 519 | 431 | 19.0000 | |||||
| HURD FARM CLEAN UP | 1986-07-16 | 4,961 | 4,061 | 19.0000 | |||||
| TILING & TERRACING | 1987-06-24 | 9,855 | 8,059 | 19.0000 | |||||
| TILE,TERR INTAKE,ETC | 1988-05-16 | 7,203 | 7,203 | 150DB | 15.0000 | ||||
| TERRACES,TILE&INTAKE | 1989-05-19 | 1,726 | 1,726 | 150DB | 15.0000 | ||||
| TILING | 1991-05-09 | 2,361 | 2,361 | 150DB | 15.0000 | ||||
| AERATION FAN | 1992-12-03 | 231 | 231 | 200DB | 7.0000 | ||||
| PUMP | 1993-02-03 | 1,276 | 1,276 | 200DB | 7.0000 | ||||
| GRAIN BIN | 1996-12-03 | 2,619 | 2,619 | 200DB | 7.0000 | ||||
| TILING | 1997-04-17 | 2,246 | 2,246 | 150DB | 15.0000 | ||||
| FARM 40 ACRES | 1975-08-01 | 9,600 | |||||||
| FARM 160 ACRES | 1975-08-01 | 38,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VOYA INTERMEDIATE BOND | 2019-10 | PURCHASE | 2021-11 | 131,416 | 132,471 | -1,055 | ||||
| VANGUARD | 2021-11 | PURCHASE | 2021-12 | 131,233 | 131,000 | 233 | ||||
| MORGAN STANLEY | 2020-01 | PURCHASE | 2022-05 | 25,109 | 32,351 | -7,242 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO DIVIDEND INCOME-I | 166,769 | 136,439 |
| GOLDMAN SACHS FIN EQ | 19,104 | 19,104 |
| HARTFORD CORE EQUITY FUND-I | 63,098 | 75,621 |
| INTERNATIONAL EMERGING EQUITY INSIGH | 19,944 | 17,448 |
| JANUS TRITON FUND-I | 12,128 | 10,142 |
| MFS GROWTH FUND-I | 73,988 | 85,545 |
| MFS INTERNATIONAL GROWTH FUND-I | 22,691 | 23,035 |
| MFS NEW DISCOVERY VALUE-I | 8,929 | 10,044 |
| MORGAN STANLEY INST. FUND | ||
| TWEEDY BROWNIE GLOBAL VALUE FUND | 30,013 | 28,113 |
| VOYA INTERMEDIATE BOND-I | 137,275 | 119,265 |
| PRINCIPAL INTERNATION FUND | 25,418 | 23,274 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - COST | 67,350 | 67,350 | 2,840,000 | |
| BUILDINGS | 6,276 | 6,276 | ||
| TILING | 49,200 | 46,140 | 3,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 5,030 | 503 | 503 | 4,527 |
| Description | Amount |
|---|---|
| STUDENT LOANS | 456,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM GROUND RENTAL | ||||
| INSURANCE EXPENSE | 195 | 195 | 195 | |
| EXPENSES | ||||
| INVESTMENT FEES | 10 | 10 | 10 | |
| STUDENT LOAN ADJUSTMENT | 4,500 | 4,500 | 4,500 |
| Description | Amount |
|---|---|
| STUDENT LOAN REPAYMENT | 274,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,926 |