| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,375 | 688 | 688 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FLOATING RATE I | 368,495 | 360,149 |
| ISHARES BARCLAYS TIPS BOND FUN | 106,710 | 129,200 |
| ISHARES BARCLAYS 7-10 YR TREAS | 131,963 | 155,250 |
| ISHARES HIGH YIELD CORP BND FN | 151,498 | 152,268 |
| ISHARES TRUST ISHARES PREFERRE | 61,964 | 62,102 |
| VANGUARD INTERMEDIATE-TERM BON | 120,175 | 122,668 |
| AB GLOBAL BOND FUND | ||
| BANK AMER CORP 03/15/18 VAR PE | 219,696 | 244,750 |
| DODGE & COX INCOME FD | 538,000 | 533,182 |
| GENERAL ELEC CAP CORP 04/16/13 | 239,280 | 241,092 |
| GOLDMAN SACHS GROUP INC 11/01/ | 214,456 | 220,550 |
| JPMORGAN CHASE & CO PFRRD 04/2 | 118,564 | 122,936 |
| JPMORGAN CHASE & CO 06/09/14 V | 341,115 | 361,336 |
| LOOMIS SAYLES BOND FUND #1162 | ||
| VANGUARD SHORT-TERM INV GRADE | 54,899 | 54,696 |
| WELLS FARGO & CO NEW PERP 04/2 | 278,781 | 290,164 |
| WESTERN ASSET CORE PLUS BD POR | 537,935 | 531,056 |
| JPMORGAN SHORT DURATION CORE P | 334,400 | 330,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CLASS A | 16,374 | 207,275 |
| AT&T INC | ||
| ABBOTT LABS | 12,800 | 70,370 |
| ALPHABET INC CAP STK CL A | 51,753 | 159,337 |
| AMAZON.COM INC | 77,343 | 216,732 |
| APPLE INC | 60,119 | 284,112 |
| AUTOMATIC DATA PROCESSING INC | 31,036 | 73,974 |
| BANK AMER CORP | 30,130 | 44,490 |
| BLACKROCK, INC | 52,935 | 114,445 |
| BOEING CO | 26,479 | 14,092 |
| CINCINNATI FINL CORP | 33,531 | 250,646 |
| CITIGROUP INC | ||
| COCA COLA CO | 25,969 | 88,815 |
| COMCAST CORP CL A | 56,969 | 110,726 |
| DANAHER CORP | 32,445 | 493,515 |
| DISNEY WALT CO | 40,006 | 58,858 |
| DUKE ENERGY CORP | 32,119 | 73,430 |
| EXXON MOBIL CORP | 40,528 | 140,737 |
| META PLATFORMS INC CL A | 71,327 | 144,631 |
| HOME DEPOT INC | 50,063 | 134,878 |
| HONEYWELL INTL INC | 39,948 | 208,510 |
| ISHARES CORE S&P MID-CAP ETF | 295,937 | 464,251 |
| ISHARES CORE S&P SMALL-CAP ETF | 296,287 | 458,040 |
| ISHARES CORE MSCI EAFE | 591,230 | 709,080 |
| ISHARES CORE MSCI EMK ETF | 349,597 | 407,048 |
| JPMORGAN CHASE & CO | 64,157 | 114,012 |
| JOHNSON & JOHNSON | 41,482 | 119,749 |
| MASTERCARD INC | 84,026 | 251,524 |
| MERCK & CO INC | 64,927 | 214,592 |
| MICROSOFT CORP | 86,111 | 395,176 |
| NETFLIX INC | 24,795 | 42,171 |
| NEXTERA ENERGY INC | 40,127 | 298,752 |
| NVIDIA CORP | 25,079 | 117,644 |
| PACKAGING CORP AMER | 40,402 | 63,310 |
| PFIZER INC | 20,023 | 236,200 |
| PROCTER & GAMBLE CO | 36,848 | 327,160 |
| SALESFORCE.COM INC | 44,826 | 59,721 |
| UNION PAC CORP | 38,406 | 88,176 |
| UNITEDHEALTH GROUP INC | 66,516 | 200,856 |
| VIATRIS INC | ||
| XYLEM INC | 26,109 | 37,775 |
| PARTNERSELECT ALTERNATIVE STRA | 179,999 | 178,296 |
| UBS AG LONDON BRH ETRACS ALERI | ||
| VANGUARD REAL ESTATE ETF | 193,899 | 382,833 |
| ALPHABET INC CAP STK CL C | 55,053 | 295,146 |
| AMGEN INC | 110,478 | 359,952 |
| ARTISAN PARTNERS FDS INC INTL | ||
| BECTON DICKINSON & CO | ||
| BERKSHIRE HATHAWAY INC DEL CL | 31,665 | 74,750 |
| BOOKING HLDGS INC | 154,269 | 249,520 |
| BROOKFIELD ASSET MGMT CL A | 48,681 | 174,498 |
| BROOKFIELD INFRASTRUCTURE CORP | ||
| CBRE GROUP INC | 168,091 | 528,444 |
| CVS HEALTH CORPORATION | 147,161 | 254,805 |
| CARRIER GLOBAL CORP | 15,594 | 89,496 |
| CHEVRON CORPORATION | 71,902 | 187,760 |
| EMERSON ELEC CO | 29,656 | 85,997 |
| GARTNER INC COMMON | 80,931 | 229,009 |
| ILLINOIS TOOL WKS INC | 48,517 | 234,460 |
| L3HARRIS TECHNOLOGIES INC | 91,217 | 104,488 |
| LIBERTY BROADBAND CORP COM SER | 147,836 | 265,010 |
| LOWES COS INC | 114,589 | 399,352 |
| NIKE INC | 89,547 | 270,839 |
| OTIS WORLDWIDE CORP | ||
| PAYPAL HLDGS INC | 70,311 | 412,990 |
| RAYTHEON TECHNOLOGIES CORP | 46,030 | 141,999 |
| SCHWAB CHARLES CORP | 77,186 | 178,292 |
| STARBUCKS CORP | 82,843 | 128,082 |
| STRYKER CORP | 73,473 | 133,710 |
| TJX COS INC | 79,461 | 116,158 |
| UNITED PARCEL SVC INC | 73,910 | 170,400 |
| UNITEDHEALTH GROUP INC | 121,827 | 253,581 |
| BROOKFIELD INFRAST PARTNERS LP | 121,942 | 268,476 |
| MORGAN STANLEY | 24,709 | 24,933 |
| S&P GLOBAL INC | 25,241 | 25,012 |
| BROOKFIELD ASSET MGMT REINS CL | 1,306 | 1,190 |
| ADVANCE AUTO PTS INC | 99,021 | 123,538 |
| AMAZON.COM INC | 101,391 | 186,723 |
| AMERICAN TOWER CORP | 99,058 | 108,225 |
| APPLE INC | 124,267 | 929,579 |
| APPLIED MATLS INC | 98,452 | 113,299 |
| BANK AMER CORP | 142,764 | 394,181 |
| COMCAST CORP CL A | 292,200 | 393,329 |
| DISNEY WALT CO | 156,813 | 252,471 |
| META PLATFORMS INC CL A | 131,808 | 255,626 |
| FIDELITY NATL INFORMATION | 158,129 | 147,353 |
| INTUITIVE SURGICAL INC | 96,611 | 123,959 |
| MASTERCARD INC | 41,409 | 181,457 |
| MICROSOFT CORP | 38,832 | 704,590 |
| NEW WOLD FD CL F2 | 190,000 | 185,521 |
| S&P GLOBAL INC | 91,825 | 136,860 |
| SMALLCAP WORLD FD INC CLASS F2 | 188,500 | 181,550 |
| VERISK ANALYTICS INC - COMMON | 93,873 | 130,376 |
| THERMO FISHER SCIENTIFIC INC | 97,353 | 140,120 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 4,577 |
| 2021 TRANSACTIONS POSTED IN 2022 | 4,000 |
| BROOKFIELD ADJUSTMENT | 481 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 2,211 | 0 | 2,211 | |
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 91 | 91 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,811 | 2,811 | |
| EXCISE TAX REFUND | 7,020 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 3,359 |
| RECOVERY 2020 QUALIFIED GRANTS IN 2021 | 14,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 149,689 | 149,689 |