| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY LLP - AUDIT AND TAX SERVICES | 26,300 | 10,520 | 15,780 | |
| BTQ FINANCIAL - ACCOUNTING SERVICES | 26,400 | 13,200 | 13,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW NOTE CALL MAKE WHOLE | 349,790 | 349,790 |
| CENTENE CORP DEL SER B NOTE 4.62500% | 347,887 | 347,887 |
| CROWDSTRIKE HLDGS INC NOTE 3.00000% | 328,700 | 328,700 |
| NETFLIX INC | 345,100 | 345,100 |
| EQUINIX INC | 13,036 | 13,036 |
| EQUIFAX INC | 28,972 | 28,972 |
| WEC ENERGY GROUP INC NOTE CALL MAKE | 48,327 | 48,327 |
| EQUINIX INC | 106,649 | 106,649 |
| BALL CORP | 173,082 | 173,082 |
| SERVICENOW INC NOTE CALL MAKE WHOLE | 188,275 | 188,275 |
| KRAFT HEINZ FOODS CO | 199,654 | 199,654 |
| ALTRIA GROUP INC | 207,911 | 207,911 |
| EQUINIX INC NOTE CALL MAKE WHOLE | 209,381 | 209,381 |
| YUM BRANDS INC | 223,697 | 223,697 |
| ADOBE SYSTEMS INCORPORATED | 234,028 | 234,028 |
| PAYPAL HLDGS INC | 284,853 | 284,853 |
| UNITEDHEALTH GROUP INC NOTE 2.95000% | 288,570 | 288,570 |
| UNDER ARMOUR INC NOTE CALL MAKE WHOLE | 292,468 | 292,468 |
| MCDONALDS CORP MTN CALL MAKE WHOLE | 294,387 | 294,387 |
| BOEING CO NOTE CALL MAKE WHOLE 4.87500% | 298,971 | 298,971 |
| HCA INC. NOTE CALL MAKE WHOLE 5.37500% | 300,084 | 300,084 |
| EXPEDIA GROUP INC SER B NOTE 5.00000% | 300,276 | 300,276 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE | 308,550 | 308,550 |
| CDW LLC / CDW FIN CORP NOTE 4.12500% | 315,809 | 315,809 |
| SBA COMMUNICATIONS CORP | 318,937 | 318,937 |
| ASBURY AUTOMOTIVE GROUP INC SER B NOTE | 325,312 | 325,312 |
| CHARTER COMMUNICATIONS OPER 1.82563% | 327,509 | 327,509 |
| SERVICE CORP INTL NOTE CALL MAKE WHOLE | 329,000 | 329,000 |
| AMERICAN TOWER CORP NOTE CALL MAKE WHOLE | 331,352 | 331,352 |
| CONAGRA BRANDS INC NOTE CALL MAKE WHOLE | 341,554 | 341,554 |
| ORACLE CORP NOTE CALL MAKE WHOLE | 344,694 | 344,694 |
| JPMORGAN CHASE &CO | 347,316 | 347,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| (MUTUAL FUND) VANGUARD INTER-TERM INVEST-GR ADM | 2,158,139 | 2,158,139 |
| CENTERPOINT ENERGY INC COM STK USD0.01 | 266,220 | 266,220 |
| UNION PAC CORP | 495,876 | 495,876 |
| MONDELEZ INTL INC | 422,212 | 422,212 |
| CME GROUP INC | 385,860 | 385,860 |
| TJX COMPANIES INC | 497,065 | 497,065 |
| THERMO FISHER SCIENTIFIC INC | 488,952 | 488,952 |
| TE CONNECTIVITY LTD | 350,765 | 350,765 |
| ENBRIDGE INC | 327,515 | 327,515 |
| EQUIFAX INC | 292,448 | 292,448 |
| SERVICENOW INC | 266,291 | 266,291 |
| SBA COMMUNICATIONS CORP NEW CL A | 352,055 | 352,055 |
| UNITEDHEALTH GROUP | 577,834 | 577,834 |
| SALESFORCE.COM INC | 330,080 | 330,080 |
| S&P GLOBAL INC | 589,855 | 589,855 |
| HOME DEPOT INC/THE | 335,981 | 335,981 |
| JOHNSON &JOHNSON | 434,900 | 434,900 |
| JPMORGAN CHASE & CO | 371,613 | 371,613 |
| KEURIG DR PEPPER INC COM | 562,701 | 562,701 |
| NVENT ELECTRIC PLC COM USD0.01 | 532,610 | 532,610 |
| MCDONALDS CORP | 469,072 | 469,072 |
| MEDTRONIC PLC | 352,269 | 352,269 |
| META PLATFORMS INC CLASS A COMMON STOCK | 298,312 | 298,312 |
| MICROSOFT CORP | 744,807 | 744,807 |
| CDW CORP | 145,743 | 145,743 |
| NEXTERA ENERGY INC | 518,982 | 518,982 |
| BROOKFIELD ASSET MGMT REINS PAR LTD CL A | 295,250 | 295,250 |
| (MUTUAL FUND) VANGUARD LONG -TERM INVEST-GR ADM | 1,586,796 | 1,586,796 |
| (MUTUAL FUND) VANGUARD REAL ESTATE INDEX ADMIRAL | 2,977,564 | 2,977,564 |
| (MUTUAL FUND) VANGUARD SHORT-TERM INVEST-GR ADM | 3,442,346 | 3,442,346 |
| (MUTUAL FUND) VANGUARD TOTAL BOND MKT INDEX INST | 7,307,793 | 7,307,793 |
| (MUTUAL FUND) VANGUARD TOTAL INTL STOCK IX INST | 12,917,260 | 12,917,260 |
| (MUTUAL FUND) VANGUARD TOTAL STOCK MKT INDEX | 19,986,810 | 19,986,810 |
| ACTIVISION BLIZZARD INC | 194,650 | 194,650 |
| ADOBE INC | 274,545 | 274,545 |
| WORKDAY INC COM USD0.001 CL A | 233,796 | 233,796 |
| AIR PRODUCTS AND CHEMICALS INC | 474,948 | 474,948 |
| ALPHABET INC | 577,504 | 577,504 |
| AMAZON.COM INC | 458,827 | 458,827 |
| ANALOG DEVICES INC COM | 182,612 | 182,612 |
| AMPHENOL CORP | 334,776 | 334,776 |
| APOLLO GLOBAL MGMT INC COM CL A | 407,232 | 407,232 |
| APPLE INC | 787,507 | 787,507 |
| BROOKFIELD ASSET MGMT INC CL A LTD VT SH | 302,396 | 302,396 |
| BLACKROCK INC | 204,028 | 204,028 |
| VISA INC | 315,024 | 315,024 |
| WALMART INC | 449,846 | 449,846 |
| WASTE MANAGEMENT INC | 520,132 | 520,132 |
| ASHLAND GLOBAL HLDGS INC | 250,412 | 250,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS A | FMV | 46,667 | 46,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 60,692 | 70,804 | 70,804 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 14,115,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,530 | 0 | 1,530 | |
| FILING FEES | 2,463 | 0 | 2,463 | |
| INSURANCE | 9,715 | 0 | 9,715 | |
| OTHER OFFICE EXPENSES | 7,416 | 0 | 7,416 | |
| PAYROLL PROCESSING FEE | 1,493 | 0 | 1,493 | |
| POSTAGE | 73 | 0 | 73 | |
| SOFTWARE EXPENSE | 11,379 | 0 | 11,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEUBERGER BERMAN - INVESTMENT MANAGEMENT FEES | 260,207 | 260,207 | 0 | |
| VANGUARD - INVESTMENT MANAGEMENT FEES | 54,185 | 54,185 | 0 | |
| CONSULTING FEES | 16,000 | 0 | 16,000 | |
| IT FEES | 1,805 | 0 | 1,805 | |
| JP MORGAN - INVESTMENT MANAGEMENT FEES | 7,483 | 7,483 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 49,557 | 0 | 0 | |
| FOREIGN TAXES | 8,517 | 8,517 | 0 |