| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED HERMES INS | 87,118 | 92,759 |
| 057071854 BAIRD AGGREGATE BOND | 232,349 | 237,261 |
| 72369L107 PIONEER ILS INTERVAL | 54,000 | 53,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | 534,574 | 1,136,807 |
| 922908645 VANGUARD MID-CAP IND | 80,774 | 127,804 |
| 670678507 NUVEEN REAL ESTATE S | 81,433 | 88,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 105,192 | 137,536 |
| 315911727 FIDELITY INTERNATION | AT COST | 184,726 | 227,924 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,946 | 94,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,250 | 1,250 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,250 | 1,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 172 | 535 | 535 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 63 |
| EXCESS FMV OVER COST OF SECURITIES RECD | 379,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 203 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 605 | 605 | 0 |