| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 3,000 | 0 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P VALUE ETF 345 | AT COST | 11,325 | 18,952 |
| ISHARES RUSSELL 1000 ETF 320 | AT COST | 35,769 | 70,074 |
| ISHARES S&P MIDCAP 400 171 | AT COST | 7,763 | 20,033 |
| VANGUARD WORLD FD MEGA CAP GROWTH ETV 204 | AT COST | 8,104 | 30,248 |
| VANGUARD FTSE DEV MKT ETF 1329 | AT COST | 13,192 | 18,024 |
| VANGUARD INTL EQ IND FUND FTSE 378 | AT COST | 7,891 | 9,793 |
| VANGUARD IND FDS TOTAL STK 703 | AT COST | 45,709 | 100,922 |
| ISHARES CORE US AGG ETF 1054 | AT COST | 100,362 | 100,847 |
| VANGUARD SCOTTSDALE FDS 632 | AT COST | 59,248 | 59,239 |
| ISHARES CORE S&P SMALL-CAP E(IJR) | AT COST | 12,661 | 19,467 |
| ISHARES TR MSCI USA MIN VOL (USMV) | AT COST | 16,700 | 22,086 |
| VANGUARD ST TREASURTY ETF | AT COST | 41,014 | 40,574 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 24,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,325 | 5,325 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 45 | 45 | 0 | 0 |
| FEDERAL INCOME TAX | 1,200 | 0 | 0 | 0 |