| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG, LLP | 19,600 | 9,800 | 9,800 | |
| CONDON, O'MEARA, MCGINTY | 22,158 | 11,079 | 11,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT | 333,282,336 | 333,282,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT WILL & EMERY | 5,000 | 0 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND LTD | 404 | 248 | 248 |
| WHITEHALL PARALLEL GL RE LP 01 | 8,256 | 8,459 | 8,459 |
| DIVIDEND RECEIVABLE | 437,098 | 467,996 | 467,996 |
| REDEMPTION RECEIVABLE | 100,000 | 0 | 0 |
| PREPAID TAXES | 6,001 | 0 | 0 |
| LONE CASCADE LP | 18,743,593 | 18,231,868 | 18,231,868 |
| BDT CAPITAL PARTNERS FUND 3 LP | 4,128,109 | 8,465,128 | 8,465,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 32,442 | 0 | 32,442 | |
| FOREIGN TAX THRU K-1S | 927 | 927 | 0 | |
| INFORMATION TECHNOLOGY | 51,654 | 0 | 51,654 | |
| INSURANCE | 11,635 | 0 | 11,635 | |
| MISCELLANEOUS OFFICE EXPENSE | 362 | 0 | 362 | |
| OTHER DEDUCTIONS THRU K-1S | 564,377 | 564,377 | 0 | |
| ADMINISTRATIVE EXPENSES | 367,375 | 91,844 | 275,531 | |
| RENT EXPENSE | 414,327 | 103,582 | 310,745 | |
| SUPPLIES | 1,942 | 0 | 1,942 | |
| TRAVEL & ENTERTAINMENT | 2,299 | 0 | 2,299 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEC 988 LOSS FROM K-1S | 46 | 46 | 46 |
| SEC 987 GAIN FROM K-1S | 0 | 0 | 0 |
| RENTAL REAL ESTATE INCOME FROM K-1S | -1 | -1 | -1 |
| OTHER INCOME FROM K-1S | 20,435 | 20,435 | 20,435 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 42,294,197 |
| ADJUSTMENT FOR DEFERRED FEDERAL EXCISE TAXES | 543,468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HORACE W. GOLDSMITH FDN | 98,777 | 380,426 |
| DEFERRED FEDERAL EXCISE TAXES | 3,302,822 | 3,846,290 |
| STATE TAXES PAYABLE | 585 | 585 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 52,803 | 52,803 |
| DUE TO GOLDMAN SACHS | 97,000 | 97,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID & DEFERRED | 943,293 | 0 | 0 | |
| FOREIGN TAX THRU GOLDMAN SACHS | 93,455 | 93,455 | 0 |