| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 46,175 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2000-07-01 | 2,080 | 2,080 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-01 | 623 | 623 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - PRINTER/SCANNER/COPIER | 2006-05-14 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CD PLAYER | 2008-01-28 | 178 | 89 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE IMPROVEMENT - ADDITION OF W.E.T. AREA | 2009-01-15 | 810 | 810 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE IMPROVEMENT - ADDITION OF VIDEO AREA | 2009-04-05 | 875 | 875 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPOD | 2009-08-11 | 272 | 272 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NET BOOK | 2010-06-30 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER IMPROVEMENT | 2010-03-31 | 43 | 43 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESKTOP | 2011-10-03 | 1,023 | 1,023 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PELICAN CASE | 2013-05-26 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CUSTOM MADE COSTUMES | 2013-10-15 | 13,236 | 13,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CUSTOM MADE COSTUMES | 2014-02-28 | 13,456 | 6,728 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COSTUMES FOR 10 HAIRY LEGS | 2015-01-15 | 6,778 | 6,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COSTUMES FOR MARCHING ORDER/PUNCTUAL EQUILIBRIUM | 2015-02-28 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COSTUMES FOR SOUND SUITS | 2015-05-05 | 12,480 | 12,480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COSTUME FOR SETTLING SCORES | 2015-05-10 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COSTUME FOR TWO TIMERS | 2015-05-30 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 2016-07-13 | 450 | 144 | SL | 7.000000000000 | 32 | 0 | 64 | |
| MICROPHONES AND SOUND EQUIPMENT | 2018-07-01 | 5,567 | 2,783 | SL | 5.000000000000 | 1,113 | 0 | 1,113 | |
| COSTUMES FOR MOUTHFUL OF SHOES | 2018-07-01 | 4,989 | 2,495 | SL | 5.000000000000 | 998 | 0 | 998 | |
| LAPTOP | 2019-12-02 | 707 | 159 | SL | 5.000000000000 | 141 | 0 | 141 | |
| PRINTER | 2021-03-25 | 180 | SL | 5.000000000000 | 32 | 0 | 27 | ||
| DESKTOP | 2021-07-08 | 1,045 | SL | 5.000000000000 | 78 | 0 | 105 | ||
| COSTUMES | 2021-07-01 | 1,500 | SL | 5.000000000000 | 113 | 0 | 150 | ||
| COSTUMES - VELCRO SUITS | 2021-11-11 | 3,019 | SL | 5.000000000000 | 75 | 0 | 101 | ||
| TAP FLOOR MATS | 2021-08-31 | 1,866 | SL | 5.000000000000 | 140 | 0 | 124 | ||
| MICROPHONES | 2021-12-14 | 600 | SL | 5.000000000000 | 15 | 0 | 10 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ADVISOR TOTAL BOND | 99,659 | 102,276 |
| M&T BK CORP NOTE | 15,052 | 15,108 |
| FIFTH THIRD BANCORP BOND | 18,155 | 18,929 |
| HANMI FINL CORP NOTE | 20,263 | 20,137 |
| SIMON PPTY GROUP NOTE | 21,374 | 21,465 |
| SIMMONS FIRST NATL CORP | 12,191 | 12,403 |
| VALLEY NATL BANCORP NOTE | 9,009 | 9,745 |
| TRUSTMARK CORP NOTE | 6,009 | 6,137 |
| SVB FINANCIAL GROUP BOND PERPETUAL | 12,100 | 11,868 |
| SPRINT NEXTEL CORP BOND FORMERLY TMOBILE | 12,264 | 12,255 |
| ARES CAPITAL CORP NOTE CALL MAKE WHOLE | 22,186 | 22,142 |
| EXPEDIA GROUP INC SER B NOTE | 22,063 | 22,254 |
| SARATOGA INVT CORP NOTE CALL MAKE WHOLE | 10,100 | 10,218 |
| HANNI FNL CORP NOTE | 15,010 | 15,256 |
| HOPE BANCORP INC BOND | 29,847 | 30,147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 12,568 | 43,911 |
| ABBVIE INC COM | 9,599 | 19,227 |
| AIR PRODUCTS & CHEM | 11,037 | 21,298 |
| APPLE INC | 8,835 | 36,935 |
| APTARGROUP INC | 6,365 | 10,166 |
| AUTOMATIC DATA PROCESSING INC | 17,985 | 32,055 |
| CMS ENERGY CORP | 19,132 | 23,743 |
| CHESAPEAKE UTILS CORP | 4,754 | 8,603 |
| CONSTELLATION BRANDS INC CL A | 25,501 | 30,367 |
| FISERV INC | 44,850 | 61,963 |
| GALLAGHER ARTHUR J & CO | 7,649 | 18,155 |
| HENRY JACK & ASSOC INC | 32,432 | 35,736 |
| HOME DEPOT INC COM | 6,412 | 14,940 |
| HORMEL FOODS CORP | 27,367 | 35,680 |
| JOHNSON & JOHNSON | 28,629 | 46,018 |
| MCCORMICK & CO INC COM NOM | 28,961 | 42,025 |
| NESTLES A SPONSORED ADR | 8,491 | 14,966 |
| NORFOLK SOUTHERN CRP | 20,257 | 31,260 |
| PEPSICO INC | 19,656 | 26,751 |
| ROYAL BANK OF CANADA COM NPV | 22,442 | 30,781 |
| STOCK YDS BANCORP INC | 29,066 | 49,251 |
| TORONTO - DOMINION BANK COM | 24,038 | 33,739 |
| UNION PACIFIC CORP | 20,882 | 29,728 |
| SHERWIN WILLIAMS CON | 8,681 | 27,468 |
| EVERSOURCE ENERGY COM | 8,815 | 11,191 |
| HONEYWELL INTL INC | 7,665 | 11,468 |
| MICROSOFT CORP | 13,750 | 44,394 |
| PFIZER INC | 25,347 | 46,236 |
| SANDY SPRING BANCORP INC | 34,540 | 50,532 |
| CHUBB LIMITED (FORMERLY ACE LTD) | 14,695 | 21,651 |
| CDW CORP COM | 14,785 | 28,464 |
| COMCAST CORP NEW CL A | 17,749 | 24,360 |
| NOVARTIS A G SPONSORED ADR | 20,673 | 26,503 |
| UNITED HEALTH GROUP | 27,288 | 62,265 |
| COHEN & STEERS LOW DUR PRFD & INCOME | 17,674 | 17,522 |
| ANTHEM INC | 16,330 | 28,276 |
| EOG RESOURCES | 17,711 | 27,804 |
| FIDELITY NATIONAL INFORMATION SERVICE | 24,476 | 24,340 |
| MTU AERO ENGINES AG UNSP ADR | 16,691 | 17,545 |
| VISA INC | 12,690 | 18,420 |
| MASTERCARD INC CL A | 12,236 | 19,763 |
| SAP SE SPON ADR | 32,114 | 39,931 |
| CVS HEALTH CORP | 27,690 | 47,660 |
| MERCK & CO | 31,215 | 30,579 |
| CHEVRON CORP NEW COM | 14,385 | 15,138 |
| LAKELAND FINANCIAL CORP COM | 11,515 | 19,714 |
| US BANCORP DEL COM NEW | 12,489 | 19,491 |
| ATT INC | 23,299 | 15,203 |
| BOEING CO | 4,825 | 4,429 |
| FEDEX CORP | 6,664 | 11,897 |
| FIRST OF LONG ISLAND CORP | 21,507 | 27,376 |
| NEW JERSEY RES CORP COM | 22,227 | 26,853 |
| NORTHWESTERN CORP | 17,610 | 16,748 |
| SIX FLAGS ENTERTAINMENT | 5,804 | 7,281 |
| STARBUCKS CORP | 4,465 | 6,433 |
| UNITED PARCEL SERVICE | 21,178 | 29,579 |
| VERIZON COMMUNICATIONS | 23,250 | 21,148 |
| B RILEY FINL INC SR NT 6.375% | 11,657 | 12,232 |
| DIAMONDROCK HOSPITALITY 8.25% | 5,403 | 6,196 |
| ONTRAK INC SER A PFD | 11,947 | 6,128 |
| SACHEM CAP CORP 7.75% | 11,491 | 11,819 |
| ALIBABA GROUP HOLDINGS LTD SPON ADS | 61,006 | 31,955 |
| FIVE STAR BANCORP COM | 27,635 | 36,570 |
| METROPOLITAN BK HLDG CORP COM | 1,885 | 2,663 |
| RPM INTERNATIONAL INC | 40,913 | 47,268 |
| VERSABANK NEW COM NPV | 6,334 | 7,152 |
| WORLDLINE UNSP ADR EACH REP 0.5 ORD | 36,635 | 25,192 |
| ATLANTICUS HOLDINGS CORPO CAL | 26,835 | 27,362 |
| CHATHAM LODGING TR RED PFD A | 7,735 | 8,192 |
| EAGLE POINT CREDIT COMPANY INC 6.50 | 5,310 | 5,364 |
| INPOINT COMMERCIAL RE INCM INC 6.75% | 14,535 | 14,551 |
| LUMENT FINANCE TRUST INC CUM PFD A | 20,385 | 21,492 |
| PEBBLEBROOK HOTEL TR REDPFD G | 15,485 | 16,255 |
| SACHEM CAP CORP RED PFD A | 14,735 | 14,984 |
| SUNSTONE HOTEL INVS INC NEW 6.125 CUM | 25 | 26 |
| SUNSTONE HOTEL INVESTORS 5.70% | 7,085 | 7,105 |
| SYNCHRONOSS TECHNOLOGIES INC NT | 14,941 | 14,161 |
| TPG RE FIN TR INC RED PFD C | 12,910 | 12,446 |
| TELEPHONE & DATA SYS INC DEP PD SR | 22,335 | 23,754 |
| TERRA PPTY TR INC CAL | 16,534 | 16,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARMADA HOFFLER PPTYS INC COM | FMV | 31,050 | 37,426 |
| AMERICAN TOWER CORP COM | FMV | 26,113 | 38,318 |
| COMMUNITY HEALTHCARE TR INC COM | FMV | 43,175 | 50,295 |
| CROWN CASTLE INTL CORP NEW COM | FMV | 9,412 | 17,534 |
| CYRUSONE INC COM | FMV | 15,807 | 21,712 |
| DIGITAL RLTY TRU INC COM | FMV | 31,879 | 45,279 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,080 | 2,080 | 0 | |
| FURNITURE | 623 | 623 | 0 | |
| WEB SITE | 2,108 | 2,108 | 0 | |
| WEBSITE IMPROVEMENT - ADDITION OF W.E.T. AREA | 810 | 810 | 0 | |
| WEBSITE IMPROVEMENT - ADDITION OF VIDEO AREA | 875 | 875 | 0 | |
| IPOD | 272 | 272 | 0 | |
| WEBSITE REDEVELOPMENT | 2,100 | 2,100 | 0 | |
| WEBSITE ENHANCEMENT | 920 | 920 | 0 | |
| PELICAN CASE | 150 | 150 | 0 | |
| CUSTOM MADE COSTUMES | 13,236 | 13,236 | 0 | |
| WEBSITE ENHANCEMENT | 700 | 700 | 0 | |
| CUSTOM MADE COSTUMES | 13,456 | 13,456 | 0 | |
| COSTUMES FOR 10 HAIRY LEGS | 6,778 | 6,778 | 0 | |
| COSTUMES FOR MARCHING ORDER/PUNCTUAL EQUILIBRIUM | 6,000 | 6,000 | 0 | |
| COSTUMES FOR SOUND SUITS | 12,480 | 12,480 | 0 | |
| COSTUME FOR SETTLING SCORES | 250 | 250 | 0 | |
| COSTUME FOR TWO TIMERS | 650 | 650 | 0 | |
| OFFICE CHAIR | 450 | 401 | 49 | |
| MICROPHONES AND SOUND EQUIPMENT | 5,567 | 3,896 | 1,671 | |
| COSTUMES FOR MOUTHFUL OF SHOES | 4,989 | 3,493 | 1,496 | |
| LAPTOP | 707 | 300 | 407 | |
| PRINTER | 180 | 32 | 148 | |
| DESKTOP | 1,045 | 78 | 967 | |
| COSTUMES | 1,500 | 113 | 1,387 | |
| COSTUMES - VELCRO SUITS | 3,019 | 75 | 2,944 | |
| TAP FLOOR MATS | 1,866 | 140 | 1,726 | |
| MICROPHONES | 600 | 15 | 585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY AGREEMENTS | 938,000 | 719,500 | 719,500 |
| REFUNDABLE EXCISE TAX | 2,221 |
| Description | Amount |
|---|---|
| ROYALTY AGREEMENTS ADJUSTMENT TO APPRAISED VALUE | 218,500 |
| BOOK VERSUS TAX DEPRECIATION DIFFERENCES | 637 |
| BALANCING ADJUSTMENT | 1,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,400 | 0 | 0 | 0 |
| INSURANCE | 7,344 | 0 | 0 | 7,344 |
| INDEPENDENT PERFORMERS | 40,932 | 0 | 0 | 40,932 |
| MEALS AND ENTERTAINMENT | 9,365 | 0 | 0 | 9,365 |
| POSTAGE | 335 | 0 | 0 | 268 |
| COSTUMES | 3,096 | 0 | 0 | 3,096 |
| COMPUTER EXPENSES | 554 | 0 | 0 | 0 |
| VIDEO | 571 | 0 | 0 | 571 |
| BANK AND CREDIT CARD CHARGES | 322 | 0 | 0 | 0 |
| PRODUCTION | 70,662 | 0 | 0 | 70,662 |
| PENALTIES | 339 | 0 | 0 | 0 |
| APPLICATION FEES | 30 | 0 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 229,500 | 229,500 | 229,500 |
| PERFORMANCE FEES | 22,155 | 22,155 |
| Description | Amount |
|---|---|
| NON TAXABLE DIVIDENDS | 1,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,644 | 19,644 | 19,644 | 0 |
| OTHER PROFESSIONAL FEES | 1,434 | 0 | 0 | 0 |
| CONSULTING | 2,500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,738 | 0 | 0 | 18,779 |
| FOREIGN TAXES WITHHELD ON INVESTMENT | 924 | 924 | 924 | 0 |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 6,026 | 0 | 0 | 0 |