| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937835 VANGUARD TOTAL BOND | ||
| 861729101 STONE RIDGE REINSUR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 412295107 HARDING LOEVNER INTE | ||
| 921937728 VANGUARD MC GROW IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 131,000 | 124,472 |
| 00143W859 INVESCO DEVELOPING M | |||
| 87245P684 TIAA CREF CORE PLUS | AT COST | 393,275 | 355,492 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 270,000 | 236,823 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 146,783 | 134,244 |
| CASH CASH | AT COST | 2,645 | 2,645 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 45,863 | 74,748 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 270,146 | 242,864 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 365,158 | 644,878 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 51,000 | 47,739 |
| 412295107 HARDING LOEVNER INTE | AT COST | 135,891 | 178,442 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 52,359 | 65,763 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 43,625 | 47,539 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 731 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |