| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 31420B300 FEDERATED HERMES INS | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 06367WTE3 BMO 12M AGENCY MTN 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 747525103 QUALCOMM INC | 96,428 | 242,706 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 58155Q103 MCKESSON CORPORATION | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 191216100 COCA COLA COMPANY | 54,976 | 132,111 |
| 438516106 HONEYWELL INTERNATIO | 21,212 | 160,774 |
| 87612E106 TARGET CORP | 50,115 | 185,717 |
| 883556102 THERMO FISHER SCIENT | 78,802 | 888,263 |
| 031162100 AMGEN INC | 40,898 | 205,589 |
| 40414L109 HCP, INC | ||
| 670725712 NUVEEN INTERNATIONAL | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 12541W209 C H ROBINSON WORLDWI | 41,111 | 83,123 |
| 02079K305 ALPHABET INC CL A | 31,179 | 283,304 |
| 00206R102 ATT INC | 18,648 | 57,640 |
| 254687106 DISNEY WALT CO | 42,444 | 117,056 |
| 370334104 GENERAL MILLS INC | 17,092 | 74,696 |
| 060505104 BANK OF AMERICA CORP | 27,087 | 146,311 |
| 46625H100 J P MORGAN CHASE CO | 73,481 | 179,613 |
| 594918104 MICROSOFT CORP | 87,911 | 838,550 |
| 17275R102 CISCO SYSTEMS INC | 78,568 | 119,392 |
| 949746101 WELLS FARGO CO | 71,302 | 142,579 |
| 92343V104 VERIZON COMMUNICATIO | 40,743 | 62,169 |
| 88579Y101 3M CO | 23,719 | 41,411 |
| 02079K107 ALPHABET INC CL C | 30,994 | 284,369 |
| 922042676 VANGUARD GLBL EX US | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 458140100 INTEL CORP | 105,028 | 176,687 |
| 459200101 INTERNATIONAL BUSINE | 37,952 | 109,422 |
| 478160104 JOHNSON JOHNSON | 40,549 | 119,819 |
| 806857108 SCHLUMBERGER LTD | 69,410 | 71,520 |
| 22160K105 COSTCO WHSL CORP | 44,121 | 452,920 |
| 921910501 VANGUARD INTERNATION | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 674599105 OCCIDENTAL PETROLEUM | 61,015 | 66,240 |
| 913017109 UNITED TECHNOLOGIES | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 580135101 MCDONALDS CORP | 27,162 | 370,320 |
| 166764100 CHEVRON CORPORATION | 32,095 | 116,548 |
| 26614N102 DUPONT DE NEMOURS IN | 23,878 | 28,513 |
| 929740108 WABTEC CORP | ||
| 366505105 GARRETT MOTION INC | ||
| 76118Y104 RESIDEO TECHNOLOGIES | ||
| 125523100 CIGNA CORP | 53,168 | 75,103 |
| 260557103 DOW INC | 15,646 | 26,476 |
| 22052L104 CORTEVA INC | 8,662 | 27,774 |
| 464288448 ISHARES INTERNATIONA | ||
| 42250P103 HEALTHPEAK PROPERTIE | ||
| 14448C104 CARRIER GLOBAL CORPO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 34,918 | 114,851 |
| 68902V107 OTIS WORLDWIDE CORP | 5,166 | 13,922 |
| 15912K100 CHANGE HEALTHCARE IN | ||
| 674599162 OCCIDENTAL PETROLEUM | ||
| 369604301 GENERAL ELEC CO | 16,908 | 37,374 |
| 934423104 WARNER BROS DISCOVER | 5,839 | 8,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 350,000 | 337,172 |
| 543495691 LOOMIS SAYLES GLOBAL | |||
| 87245P684 TIAA CREF CORE PLUS | AT COST | 2,063,280 | 1,914,663 |
| 00141G856 INVESCO OPPENHEIMER | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 193,457 | 196,196 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 355,742 | 318,967 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 612,100 | 547,570 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 331,013 | 274,770 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 736,080 | 783,090 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 258,821 | 243,808 |
| 464288448 ISHARES INTERNATIONA | AT COST | 230,632 | 206,416 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 375,000 | 363,035 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 450,000 | 427,296 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 250,000 | 231,310 |
| 921910501 VANGUARD INTERNATION | AT COST | 315,000 | 448,060 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 440,000 | 404,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 260 | 260 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 162 | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,885 | 2,885 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,987 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,369 | 2,369 | 0 |