| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,016 | 98,528 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 26,998 | 62,024 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,401 | 45,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,297 | 54,377 |
| 399874825 AMERICAN GRW FD OF A | AT COST | 11,489 | 21,706 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 73,913 | 113,554 |
| 464287200 ISHARES CORE S P 500 | AT COST | 42,415 | 51,564 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 66,101 | 57,425 |
| 464287804 ISHARES CORE S P SMA | AT COST | 13,262 | 31,512 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,338 | 23,653 |
| 024932154 AMERICAN CENTURY HIG | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 12,388 | 12,515 |
| 06828M876 BARON EMERGING MARKE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 18,624 | 23,705 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 14,456 | 16,359 |
| 025076209 AMERICAN CENT EQUITY | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,779 | 24,265 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,377 | 12,613 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,619 | 22,361 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 33,424 | 33,069 |
| CASH CASH | AT COST | 466 | 466 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,861 | 31,021 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 24,858 | 23,865 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,034 | 13,509 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 20,000 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 341 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |