| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 3,698,796 | 3,616,320 |
| 693390882 P I M C O FOREIGN BO | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 95001HAS0 WFF 24M MXEF 1.5X LB | ||
| 95001HA68 WFF 24M MXEF 2X LBR | ||
| 95001HAT8 WFF 24M MXEA 1.5X LB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP | 92,570 | 428,912 |
| 037833100 APPLE INC | 31,998 | 2,680,597 |
| 654106103 NIKE INC | 73,670 | 1,182,857 |
| 674599105 OCCIDENTAL PETROLEUM | 109,430 | 65,228 |
| 464287499 ISHARES RUSSELL MID | 651,908 | 2,569,076 |
| 713448108 PEPSICO INC | 101,860 | 347,420 |
| 278865100 ECOLAB INC | 49,175 | 705,881 |
| 88579Y101 3M CO | 9,955 | 246,906 |
| 464287804 ISHARES CORE S P SMA | 153,760 | 629,690 |
| 06828M876 BARON EMERGING MARKE | 287,830 | 343,685 |
| 921910501 VANGUARD INTERNATION | 1,283,429 | 1,733,828 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 00170K372 AMG TRILOGY EMERGING | 277,815 | 312,648 |
| 77954Q106 T ROWE PRICE BLUE CH | 372,766 | 441,049 |
| 15135B101 CENTENE CORP COM | 202,463 | 322,596 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 025083874 AMERICAN CENT ULTRA | 397,271 | 530,868 |
| 670678507 NUVEEN REAL ESTATE S | 520,136 | 559,073 |
| 56585A102 MARATHON PETROLEUM C | 186,336 | 395,394 |
| 03027X100 AMERICAN TOWER CORP | 220,646 | 281,385 |
| 29444U700 EQUINIX INC | 217,825 | 262,210 |
| 674599162 OCCIDENTAL PETROLEUM | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 44,142 | 172,120 |
| 30063P105 EXACT SCIENCES CORPO | 234,425 | 183,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 3,649,053 | 3,617,823 |
| 96MSC9233 KOHLBERG TE INVESTOR | AT COST | 191,387 | 212,758 |
| 412295107 HARDING LOEVNER INTE | AT COST | 250,000 | 245,029 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 466,561 | 465,539 |
| 31420B300 FEDERATED HERMES INS | AT COST | 466,561 | 466,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 16,944 | 4,580 | 4,580 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 6,059 | 6,059 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 72 | 72 | |
| FROM PARTNERSHIP/S-CORP | 2,022 | 2,022 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 11,765 |
| PARTNERSHIP INCOME ADJUSTMENT | 4,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,904 | 2,904 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,321 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,752 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 320 | 320 | 0 |