| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 464288612 ISHARES INTERMEDIATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 412295107 HARDING LOEVNER INTE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922042676 VANGUARD GLOBAL EX U | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,166 | 41,524 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,331 | 20,135 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 78,621 | 88,114 |
| 693390882 P I M C O FOREIGN BO | AT COST | 26,370 | 22,927 |
| 921910501 VANGUARD INTERNATION | AT COST | 25,930 | 26,032 |
| 316146265 FIDELITY MID CAP IND | AT COST | 50,646 | 39,393 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 52,254 | 51,418 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 75,764 | 72,724 |
| 31420B300 FEDERATED HERMES INS | AT COST | 36,992 | 31,872 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,877 | 41,652 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 61,624 | 79,169 |
| CASH CASH | AT COST | 534 | 534 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 25,515 | 20,047 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 12,226 | 10,448 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 36,662 | 37,512 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,266 | 965 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,673 | 29,778 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 44,202 | 41,665 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 72,019 | 130,082 |
| 412295107 HARDING LOEVNER INTE | AT COST | 24,708 | 28,830 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 44,210 | 41,451 |
| 06828M876 BARON EMERGING MARKE | AT COST | 25,323 | 19,785 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 70,601 | 116,204 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 45 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 183 | 0 | 183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |