| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 2,300 | 0 | 2,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-12-01 | 881,000 | L | 0 | 0 | ||||
| BUILDING | 2009-11-03 | 3,119,000 | 835,152 | SL | 37.000000000000 | 78,753 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-12-01 | 11,300 | 2,673 | SL | 37.000000000000 | 297 | 0 | ||
| BUILDING RENOVATIONS | 2015-12-01 | 319,962 | 58,176 | SL | 33.000000000000 | 9,696 | 0 | ||
| BUILDING RENOVATIONS | 2016-12-01 | 167,771 | 26,215 | SL | 32.000000000000 | 5,243 | 0 | ||
| BUILDING RENOVATIONS | 2017-12-01 | 10,000 | 1,026 | SL | 31.000000000000 | 333 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 881,000 | 0 | 881,000 | |
| BUILDING | 3,119,000 | 913,905 | 2,205,095 | |
| BUILDING IMPROVEMENTS | 11,300 | 2,970 | 8,330 | |
| BUILDING RENOVATIONS | 319,962 | 67,872 | 252,090 | |
| BUILDING RENOVATIONS | 167,771 | 31,458 | 136,313 | |
| BUILDING RENOVATIONS | 10,000 | 1,359 | 8,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 561,067 | 685,545 | 685,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY INSURANCE | 19,124 | 0 | 19,124 | |
| OFFICE EXPENSE | 3,313 | 0 | 3,313 | |
| REPAIRS AND MAINTENANCE | 23,560 | 0 | 23,560 | |
| FILING FEES | 250 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO WILLIAMSBURG ART & HISTORICAL CENTER | 505 | 505 |