| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 92206C870 VANGUARD INTRMDIATE- | 275,323 | 261,432 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 057071813 BAIRD MIDCAP FUND IN | ||
| 94975P447 ALLSPRING SPECIAL SM | 102,145 | 129,454 |
| 464287226 ISHARES CORE U.S. AG | 294,093 | 264,787 |
| 922908363 VANGUARD S&P 500 ETF | ||
| 92203J407 VANGUARD TOTAL INTER | 17,189 | 16,621 |
| 19766M840 COLUMBIA DIVIDEND IN | 177,915 | 218,105 |
| 693390882 PIMCO FOREIGN BD US$ | ||
| 04314H857 ARTISAN INTERNATIONA | 201,854 | 214,413 |
| 040337842 ARIEL FUND CL INSTL | 160,703 | 160,244 |
| 48121L825 JPMORGAN SMALL CAP G | ||
| 87234N302 TCW SELECT EQUITIES | ||
| 19765E823 CMG ULTRA SHORT TERM | ||
| 277911491 EATON VANCE FLOATING | 88,505 | 87,338 |
| 592905509 METRO WEST T/R BD CL | ||
| 74440Y884 PGIM HIGH YIELD FUND | ||
| 19766M824 COLUMBIA EMERGING MA | ||
| 41665H490 HARTFORD SCHRODERS I | ||
| 46137V357 INVESCO S&P 500 EQUA | 405,173 | 391,480 |
| 464287507 ISHARES CORE S&P MID | 275,613 | 256,499 |
| 464287606 ISHARES S&P MIDCAP 4 | 137,920 | 127,306 |
| 464287804 ISHARES CORE S&P SMA | 172,097 | 157,780 |
| 464287887 ISHARES S&P SMALLCAP | 102,961 | 92,477 |
| 464288448 ISHARES INTL SELECT | 226,025 | 213,935 |
| 464288513 ISHARES IBOXX$ HIGH | 34,358 | 33,061 |
| 46429B655 ISHARES FLOATING RAT | 139,048 | 139,155 |
| 46432F339 ISHARES EDGE MSCI US | 189,681 | 177,935 |
| 72201R205 PIMCO 1-5 YEAR U.S. | 104,056 | 102,119 |
| 97717W315 WISDOMTREE EMERGING | 174,909 | 164,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RI AG FILING FEE | 50 | 0 | 50 | |
| HONORARIUM | 6,700 | 0 | 6,700 | |
| ANNUAL REPORT | 40 | 0 | 40 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJ FOR TRANSFERS TO DDA | 11,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 4,424 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 6,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 404 | 404 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |