| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 8,425 | 8,425 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1775 shares Oracle Corp. | 43,083 | 154,798 |
| 800 shares Johnson & Johnson | 37,776 | 136,856 |
| 940 shares Pfizer Inc. | 36,029 | 55,507 |
| 800 shares JP Morgan Chase & Co. | 38,538 | 126,680 |
| 500 shares Honeywell Intl Inc. | 14,520 | 104,255 |
| 350 shares Abbott Laboratories | 6,925 | 49,259 |
| 400 shares Becton Dickinson & Co. | 15,515 | 100,592 |
| 1,132 shs Bank of America | 37,128 | 50,363 |
| 800 shs Roche Holdings Ltd Sponsored ADR | 17,634 | 41,352 |
| 657 shs Merck & Co. Inc. | 31,324 | 50,352 |
| 1,200 shares Intel Corp | 46,775 | 61,800 |
| 625 shares Ecolab Inc. | 25,020 | 146,619 |
| 100 shares Deere & Co. | 5,654 | 34,289 |
| 100 shares United Parcel Service CL B | 6,862 | 21,434 |
| 325 shares Waste Management Inc. | 11,143 | 54,243 |
| 200 shares The Walt Disney Company | 6,152 | 30,978 |
| 125 shares Nestle S A Sponsored ADR | 5,940 | 17,546 |
| 200 shares Analog Devices Inc. | 5,630 | 35,154 |
| 2800 shares Apple Inc. | 8,101 | 198,878 |
| 120 shares Nextera Energy Inc. | 5,514 | 44,813 |
| 400 shs Accenture PLC | 24,115 | 165,820 |
| 915 shs Ishares Biotechnology | 29,747 | 139,647 |
| 75 shs T Rowe Price Group Inc. | 4,607 | 14,748 |
| 270 shs Colgate-Palmolive Company | 11,111 | 23,042 |
| 720 shs Coca-Cola Co | 19,785 | 42,631 |
| 20 shs Alphabet, Inc (Goog) | 5,351 | 57,872 |
| 20 shares Alphabet, Inc (Googl) | 5,352 | 57,941 |
| 125 shs Microchip Technology Inc | 4,761 | 21,765 |
| 460 shs The Procter & Gamble Company | 16,686 | 75,247 |
| 280 shs Rockwell Automation Inc. | 32,616 | 97,678 |
| 685 shs Wal Mart Stores Inc. | 35,553 | 99,113 |
| 59 shs Charter Communications | 9,225 | 38,466 |
| 750 shs Texas Instruments | 53,490 | 141,353 |
| 300 shs Eli Lilly & Company | 24,810 | 82,866 |
| 100 shs Berkshire Hathaway | 21,619 | 29,900 |
| 425 shs Smith A O | 22,711 | 36,486 |
| 425 shs TJX Companies | 23,276 | 32,266 |
| 505 shs Verizon Communication | 27,376 | 26,240 |
| 125 shs Crown Castle Intl Co. | 16,746 | 26,093 |
| 200 shs Tractor Supply Compan | 20,741 | 47,720 |
| 289 shs Chevron Corp | 25,840 | 33,914 |
| 75 shs Raytheon Technologies Co. | 2,760 | 6,455 |
| 2 shs Occidental Petrol 27 WTS | 10 | 25 |
| 660 shs Home Depot Inc | 32,434 | 273,907 |
| 1,020 shs Microsoft Corp. | 38,690 | 343,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50,000 Ford Motor Credit Co LLC DTD 9/25/12 4.25% | AT COST | 50,483 | 50,920 |
| 50,000 JP Morgan Chase & Co DTD 5/1/13 3.375% | AT COST | 49,665 | 51,619 |
| 18,624.8640 shs Vanguard S/T Investment | AT COST | 201,484 | 200,590 |
| 50,000 FHLB due 3/11/22 2.5% | AT COST | 50,148 | 50,225 |
| 560 shs Vanguard Short term Cor | AT COST | 46,312 | 45,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taylor, Ganson & Perrin for legal fees | 5,392 | 5,392 | 0 | 0 |
| Description | Amount |
|---|---|
| Adjustment book values | 719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fee for Annual Report Form PC | 35 | 0 | 0 | 0 |
| Account Mgmt fee | 400 | 0 | 0 | 0 |
| ADR Fees | 43 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend distributions | 280 | 280 | 280 |
| Capital Gain Distributions | 2,090 | 2,090 | 2,090 |
| Unrecaptured 1250 Gain | 1,254 | 1,254 | 1,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld at source | 1,029 | 0 | 0 | 0 |
| Excise Tax paid with extension | 1,500 | 0 | 0 | 0 |
| Exise Tax due with return as filed | 314 | 0 | 0 | 0 |