| Person Name | Explanation |
|---|---|
| PATRICK MORSE | MANAGING TRUSTEE |
| JENNIFER SHUEY | TRUSTEE |
| DAN CRUST | TRUSTEE |
| Contractor | Explanation |
|---|---|
| Ameriprise Financial Services Inc | INVESMENT ADVISOR FEES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY | 2,927,379 | 2,747,267 |
| BLACKROCK MID CAP GROWTH | 2,114,614 | 2,917,456 |
| COLUMBIA LTD | 571,292 | 577,810 |
| COLUMBIA DIVIDEND INCOME | 2,364,113 | 3,179,464 |
| FEDERATED HERMESS KAUFFMAN SMALL CAP | 1,900,420 | 2,541,818 |
| FIDELITY ADVISOR GROWTH OPPTYS | 1,324,179 | 2,027,857 |
| FIRST EAGLE GLOBAL | 1,820,211 | 2,235,720 |
| GUGGENHEIM INVESTMENT GRADE BOND CL A | 2,009,276 | 1,995,042 |
| JOHN HANCOCK BOND CL A | 2,740,639 | 2,702,962 |
| IVY EMERGING MKTS EQUITY | 1,029,429 | 1,264,117 |
| JANUS HENDERSON VENTURE CL A | ||
| JANUS HENDERSON GROWTH AND INCOME | ||
| JPMORGAN EQUITY INCOMWE CL A | 1,791,292 | 2,868,102 |
| LORD ABBETT SHORT DURATION INCOME CL A | 3,064,438 | 3,036,474 |
| LORD ABBETT ULTRA SHORT BOND CL A | ||
| NORTHERN SM CAP CORE | 854,828 | 1,267,186 |
| NUVEEN LARGE CAP | ||
| PIMCO STOCKPLUS | 1,824,669 | 2,107,336 |
| PACIFIC SH DURATION INCOME | ||
| PIMCO INCOME CL A | 3,330,196 | 3,300,865 |
| PRINCIPAL BLUE CHIP CL A | 1,717,716 | 2,424,277 |
| PGIM JENNISON GLOBAL | 2,141,453 | 3,257,540 |
| T ROWE PRICE CAP APPREC | 2,439,749 | 3,503,633 |
| T ROWE PRICE INTL DISC | 867,479 | 1,338,573 |
| T ROWE PRICE EMERG MKTS STOCK | 306,367 | 399,192 |
| SMALLCAP WORLD | 862,110 | 1,332,719 |
| TOUCHSTONE MID CAP | 1,277,499 | 1,786,220 |
| TRANSAMERICA INTL EQ | 1,340,673 | 1,647,115 |
| VANGUARD SM CAP VALUE INDEX | 467,191 | 1,049,510 |
| VANGUARD MID CAP INDEX | 454,716 | 1,464,350 |
| VANGUARD SM CAP INDEX ADM | 144,756 | 447,820 |
| VANGUARD EXT MKT INDEX ADMIRAL | 458,411 | 1,467,749 |
| VANGUARD 500 INDEX ADMIRAL | 528,233 | 1,561,624 |
| VANGUARD TOTAL ST MKT INDEX | 615,046 | 2,004,045 |
| VIRTUS KAR SM CAP GROWTH | 1,565,252 | 2,383,113 |
| VIRTUS NEWFLEET LOW DUR CORE PLUS BD | 1,718,087 | 1,753,376 |
| CALVERT SH DUR INCOME | 1,594,776 | 1,587,443 |
| LORD ABBETT SH DUR INCOME | 1,603,350 | 1,588,558 |
| TRANSAMERICA SH TRM BD | 1,481,869 | 1,487,288 |
| AT&T | 83,230 | 49,200 |
| ALBEMARLE CORP | 113,120 | 467,540 |
| ALPHABET | 694,287 | 1,157,436 |
| AMAZON | 618,726 | 666,868 |
| AMGEN | 173,295 | 224,970 |
| APPLE | 739,195 | 1,136,448 |
| BERKSHIRE HATHAWAY INC CL A NEW | 169,014 | 299,000 |
| BOEING | ||
| CARRIER | 46,092 | 141,024 |
| CHEVRON | 110,390 | 117,350 |
| CITIGROUP | 143,653 | 120,780 |
| CLOROX | 202,349 | 488,208 |
| COCA-COLA | 150,400 | 236,840 |
| CONOCOPHILLIPS | 118,449 | 159,301 |
| CORTEVA | 20,293 | 47,280 |
| CURAEGIS TECHNOLOGIES | ||
| DOMINION ENERGY | 105,840 | 157,120 |
| DOW | 37,082 | 56,720 |
| DUPONT | ||
| ECOLAB | 74,330 | 234,590 |
| EXXON MOBIL | 124,194 | 85,666 |
| GENERAL DYNAMICS | 108,087 | 208,470 |
| GUARDANT HEALTH | 229,429 | 200,040 |
| IBM | 299,380 | 267,320 |
| JP MORGAN CHASE | 182,395 | 316,700 |
| JOHNSON AND JOHNSON | 119,510 | 171,070 |
| KANSAS CITY SOUTHERN | ||
| KRAFT HEINZ | 85,338 | 53,850 |
| LINCOLN NATL | 58,718 | 136,520 |
| M&T BANK | 240,072 | 307,160 |
| MCDONALDS | 308,746 | 536,140 |
| MICROSOFT | 64,410 | 336,320 |
| NVIDIA | 263,145 | 588,220 |
| OTIS WORLDWIDE | 64,465 | 113,191 |
| PNC FINANCIAL SERVICES | 306,225 | 802,080 |
| PFIZER | 150,112 | 413,350 |
| PROCTOR AND GAMBLE | 64,776 | 163,580 |
| RAYTHEON | 389,527 | 625,570 |
| SAREPTA | 54,014 | 90,050 |
| STARBUCKS | 225,330 | 467,880 |
| VERIZON | 154,945 | 181,860 |
| VIATRIS | ||
| EATON VANCE TAX ADV GLOBL | 166,689 | 260,080 |
| INVESCO QQQ ETF | 512,040 | 1,193,550 |
| INVESCO WATER RES ETF | 46,213 | 152,100 |
| INVESCO DWA BAS MAT MOMENTUM | 125,070 | 283,830 |
| ISHARES CORE S&P 500 | 782,790 | 1,642,277 |
| SCHWAB US MID CAP | 194,698 | 308,932 |
| SCHWAB US SMALL CAP | 193,523 | 291,021 |
| SCHWAB FUNDAMENTAL US LG CO INDEX | 230,356 | 380,320 |
| VANGUARD TOTAL WORLD STOCK | 257,625 | 386,748 |
| WISDOMTREE INTL DID EX FINANCIALS | ||
| GUGGENHEIMCORE BD CL A | 3,118,254 | 3,120,162 |
| ALTRIA | 48,254 | 47,390 |
| KYNDRYL HOLDINGS | 6,611 | 7,240 |
| CANADIAN PACIFIC | 86,140 | 207,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK LOSS ON REDEMPTION OF LIFE INS | 544,028 | |||
| OFFICE EXPENSE | 596 | |||
| WORKMENS COMP INSURANCE | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING CONSULTANT | 1,650 | 0 | 0 | 0 |
| INVESTMENT ADVISOR FEES | 151,347 | 0 | 0 | 0 |
| WEBSITE DESIGNER | 850 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX | 200,000 | |||
| FOREIGN TAX PAID | 9,599 | |||
| PAYROLL TAXES | 290 |