| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRIEGEL KNOBLOCH & CO., LLC | 7,314 | 0 | 0 | 7,314 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FUNK PRAIRIE HOME & MUSEU FUNK PRAIRIE HOME & MUSEUM | 1967-05-08 | 303,401 | L | 0 | 0 | 0 | |||
| MINERAL COLLECTION PRAIRIE HOME - MINERAL COLLECTION | 1967-05-08 | 175,837 | L | 0 | 0 | 0 | |||
| ANTIQUE HORSE BUGGY PRAIRIE HOME - HORSE BUGGY | 1967-05-08 | 5,177 | L | 0 | 0 | 0 | |||
| HOME FURNISHINGS PRAIRIE HOME - FURNISHINGS | 1967-05-08 | 25,000 | L | 0 | 0 | 0 | |||
| GUTTER HELMET FUNK PRAIRIE HOME & MUSEUM | 2005-04-15 | 11,000 | L | 0 | 0 | 0 | |||
| OFFICE EQUIPMENT PRAIRIE HOME - OFFICE EQUIPMENT | 2005-01-15 | 1,293 | L | 0 | 0 | 0 | |||
| MISC. IMPROVEMENTS FUNK PRAIRIE HOME & MUSEUM | 2005-06-13 | 1,820 | L | 0 | 0 | 0 | |||
| GEO THERMO HEATING SYSTEM LAFAYETTE FUNK HOME | 2006-04-26 | 23,170 | L | 0 | 0 | 0 | |||
| ARCHITECTURAL FEES LAFAYETTE FUNK HOME | 2006-01-03 | 1,100 | L | 0 | 0 | 0 | |||
| ELECTRICAL UPDATES LAFAYETTE FUNK HOME | 2006-02-20 | 3,266 | L | 0 | 0 | 0 | |||
| SEPTIC SYSTEM LAFAYETTE FUNK HOME | 2006-03-29 | 3,384 | L | 0 | 0 | 0 | |||
| MISC IMPROVEMENTS LAFAYETTE FUNK HOME | 2006-06-30 | 10,431 | L | 0 | 0 | 0 | |||
| LAWN EQUIPMENT | 2006-06-21 | 295 | L | 0 | 0 | 0 | |||
| LAND/BUILDING LAFAYETTE FUNK HOME | 2006-08-12 | 11,715 | L | 0 | 0 | 0 | |||
| MISC. IMPROVEMENTS LAFAYETTE FUNK HOME | 2007-06-29 | 267,730 | L | 0 | 0 | 0 | |||
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 2007-06-29 | 8,973 | L | 0 | 0 | 0 | |||
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 2008-06-30 | 4,798 | L | 0 | 0 | 0 | |||
| MISC. IMPROVEMENTS LAFAYETTE FUNK HOME | 2008-06-30 | 72,742 | L | 0 | 0 | 0 | |||
| NEW ROOF FUNK PRAIRIE HOME & MUSEUM | 2008-10-27 | 8,560 | L | 0 | 0 | 0 | |||
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 2009-06-25 | 6,400 | L | 0 | 0 | 0 | |||
| NEW BOILER HEATING SYSTEM FUNK PRAIRIE HOME & MUSEUM | 2010-04-30 | 8,873 | L | 0 | 0 | 0 | |||
| HORSE DRAWN CORN PICKER PRAIRIE HOME - ANTIQUES | 2010-01-15 | 10,000 | L | 0 | 0 | 0 | |||
| 22.21 ACRES TIMBER FARM LAND - CHARITABLE | 2010-11-19 | 38,700 | L | 0 | 0 | 0 | |||
| SEED HOUSE (MOVED) FUNK PRAIRIE HOME & MUSEUM | 2013-06-30 | 51,358 | L | 0 | 0 | 0 | |||
| SIGNAGE FUNK PRAIRIE HOME & MUSEUM | 2013-06-30 | 6,604 | L | 0 | 0 | 0 | |||
| 5000 SERIES 52" MOWER | 2016-06-30 | 8,550 | L | 0 | 0 | 0 | |||
| BOILER & BLOWER - PRAIRIE HOME FUNK PRAIRIE HOME & MUSEUM | 2019-12-19 | 7,850 | L | 0 | 0 | 0 | |||
| 48.68 ACRES FARM LAND | 2010-11-19 | 562,836 | L | 0 | 0 | 0 | |||
| 8% TILING ON 48.68 ACRES | 2010-11-19 | 48,942 | 34,533 | SL | 15.000000000000 | 3,263 | 3,263 | 0 | |
| SHOWER UNIT REMODEL | 2021-06-01 | 9,500 | L | 0 | 0 | 0 | |||
| 3000 SERIES 25HP TORO 52" DECK | 2021-08-02 | 7,919 | L | 0 | 0 | 0 | |||
| NEW BARN DOORS (X4) | 2022-06-20 | 11,242 | L | 0 | 0 | 0 | |||
| RADIATOR (MUSEUM) | 2022-05-05 | 2,700 | L | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MOWER TRADE-IN | PURCHASED | 2021-08 | 3,500 | COST | 0 | -5,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 100,260 | 96,263 |
| MCDONALD CO. | 198,820 | 335,657 |
| COCA-COLA COMPANY | 199,514 | 277,565 |
| CHEVRON CORP | 100,003 | 189,214 |
| AUTOMATIC DATA PROCESSING, INC | 99,144 | 197,786 |
| AIR PRODUCTS & CHEMICALS, INC | 98,873 | 131,334 |
| ABBOT LABORATORIES | 49,950 | 83,292 |
| 3M COMPANY | 298,618 | 234,540 |
| US BANCORP | 99,586 | 97,939 |
| REALITY INCOME CORP | 185,914 | 212,067 |
| DUKE ENERGY CORP. | 199,570 | 235,192 |
| CHURCH & DWIGHT INC | 199,089 | 276,204 |
| PROCTER & GAMBLE CO | 293,702 | 499,451 |
| JOHNSON & JOHNSON | 203,479 | 367,034 |
| EXXON MOBIL CORP | 153,953 | 250,617 |
| CATERPILLAR INC | 206,373 | 370,980 |
| IBM | 143,612 | 174,024 |
| TRUIST FINANCIAL CO. | 99,575 | 121,081 |
| INTEL CORPORATION | 298,845 | 276,641 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 48.68 ACRES FARM LAND | 562,836 | 0 | 562,836 | |
| 8% TILING ON 48.68 ACRES | 48,942 | 37,796 | 11,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INCOME FUND OF AMERICA | AT COST | 1,386,118 | 2,268,502 |
| CAPITAL WORLD GROWTH FUND | AT COST | 473,495 | 526,359 |
| WASHINGTON MUTUAL INVESTORS FUND | AT COST | 782,333 | 1,741,127 |
| INTERMEDIATE BOND FUND OF AMERICA | AT COST | 729,976 | 677,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FUNK PRAIRIE HOME & MUSEU FUNK PRAIRIE HOME & MUSEUM | 303,401 | 0 | 303,401 | |
| MINERAL COLLECTION PRAIRIE HOME - MINERAL COLLECTION | 175,837 | 0 | 175,837 | |
| ANTIQUE HORSE BUGGY PRAIRIE HOME - HORSE BUGGY | 5,177 | 0 | 5,177 | |
| HOME FURNISHINGS PRAIRIE HOME - FURNISHINGS | 25,000 | 0 | 25,000 | |
| GUTTER HELMET FUNK PRAIRIE HOME & MUSEUM | 11,000 | 0 | 11,000 | |
| OFFICE EQUIPMENT PRAIRIE HOME - OFFICE EQUIPMENT | 1,293 | 0 | 1,293 | |
| MISC. IMPROVEMENTS FUNK PRAIRIE HOME & MUSEUM | 1,820 | 0 | 1,820 | |
| GEO THERMO HEATING SYSTEM LAFAYETTE FUNK HOME | 23,170 | 0 | 23,170 | |
| ARCHITECTURAL FEES LAFAYETTE FUNK HOME | 1,100 | 0 | 1,100 | |
| ELECTRICAL UPDATES LAFAYETTE FUNK HOME | 3,266 | 0 | 3,266 | |
| SEPTIC SYSTEM LAFAYETTE FUNK HOME | 3,384 | 0 | 3,384 | |
| MISC IMPROVEMENTS LAFAYETTE FUNK HOME | 10,431 | 0 | 10,431 | |
| LAWN EQUIPMENT | 295 | 0 | 295 | |
| LAND/BUILDING LAFAYETTE FUNK HOME | 11,715 | 0 | 11,715 | |
| MISC. IMPROVEMENTS LAFAYETTE FUNK HOME | 267,730 | 0 | 267,730 | |
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 8,973 | 0 | 8,973 | |
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 4,798 | 0 | 4,798 | |
| MISC. IMPROVEMENTS LAFAYETTE FUNK HOME | 72,742 | 0 | 72,742 | |
| NEW ROOF FUNK PRAIRIE HOME & MUSEUM | 8,560 | 0 | 8,560 | |
| MISC ANTIQUES PRAIRIE HOME - ANTIQUES | 6,400 | 0 | 6,400 | |
| NEW BOILER HEATING SYSTEM FUNK PRAIRIE HOME & MUSEUM | 8,873 | 0 | 8,873 | |
| HORSE DRAWN CORN PICKER PRAIRIE HOME - ANTIQUES | 10,000 | 0 | 10,000 | |
| 22.21 ACRES TIMBER FARM LAND - CHARITABLE | 38,700 | 0 | 38,700 | |
| SEED HOUSE (MOVED) FUNK PRAIRIE HOME & MUSEUM | 51,358 | 0 | 51,358 | |
| SIGNAGE FUNK PRAIRIE HOME & MUSEUM | 6,604 | 0 | 6,604 | |
| BOILER & BLOWER - PRAIRIE HOME FUNK PRAIRIE HOME & MUSEUM | 7,850 | 0 | 7,850 | |
| SHOWER UNIT REMODEL | 9,500 | 0 | 9,500 | |
| 3000 SERIES 25HP TORO 52" DECK | 7,919 | 0 | 7,919 | |
| NEW BARN DOORS (X4) | 11,242 | 0 | 11,242 | |
| RADIATOR (MUSEUM) | 2,700 | 0 | 2,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,036 | 0 | 0 | 4,036 |
| CONTRACT LABOR | 0 | 0 | 0 | 0 |
| MISCELLANEOUS | 4,818 | 0 | 0 | 4,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 15,073 | 0 | 0 | 15,073 |
| REAL ESTATE TAXES | 3,018 | 0 | 0 | 3,018 |
| ESTIMATED TAX PAYMENTS | 4,920 | 4,920 | 0 | 0 |
| EXCISE TAXES | 1,502 | 1,502 | 0 | 0 |
| REAL ESTATE TAXES | 2,638 | 2,638 | 0 |