| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKS PANETH LLP | 37,717 | 9,335 | 9,429 | 28,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG REALTY | FMV | 171,110 | 171,110 |
| AKO | FMV | 3,062,939 | 3,062,939 |
| ALTIMETER | FMV | 4,053,979 | 4,053,979 |
| ASCENT INDIA | FMV | 119,838 | 119,838 |
| CAR VAL | FMV | 5,942 | 5,942 |
| CHILDREN'S | FMV | 5,023,747 | 5,023,747 |
| DE SHAW | FMV | 5,271,981 | 5,271,981 |
| HC CAPITAL INTERNATIONAL | FMV | 8,035,157 | 8,035,157 |
| HC CAPITAL LARGE CAP GROWTH | FMV | 16,524,810 | 16,524,810 |
| HIRTLE CAPITAL EMERGING MARKETS | FMV | 3,434,236 | 3,434,236 |
| JPM POOLED COR FN CL B LLC 15% | FMV | 253 | 253 |
| JPM POOLED VC CL B LLC 64% | FMV | 7,377 | 7,377 |
| LEGACY | FMV | 738,744 | 738,744 |
| LEGACY VI | FMV | 2,797,885 | 2,797,885 |
| LEGACY VII | FMV | 3,794,799 | 3,794,799 |
| LEGACY VIII | FMV | 2,423,126 | 2,423,126 |
| NEUHAUS | FMV | 15,441 | 15,441 |
| NEWSTONE | FMV | 171,212 | 171,212 |
| SILVERLAKE | FMV | 82,055 | 82,055 |
| TACONIC | FMV | 837,729 | 837,729 |
| TWO SIGMA | FMV | 1,655,129 | 1,655,129 |
| LEGACY VENTURE IX | FMV | 1,477,241 | 1,477,241 |
| SILVERLAKE V | FMV | 1,068,216 | 1,068,216 |
| HC SELECT EQUITY | FMV | 4,657,175 | 4,657,175 |
| HC PE FUND XII | FMV | 2,479,323 | 2,479,323 |
| HC PE FUND 2020 | FMV | 773,986 | 773,986 |
| HC ALTERNATIVE CREDIT | FMV | 1,876,726 | 1,876,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEARY GOTTLIEB STEEN & HAMILTON LLP | 11,169 | 2,792 | 2,792 | 8,377 |
| EWENSTEIN & ROTH LLP | 77,503 | 19,376 | 19,376 | 58,127 |
| FRAGOMEN, DEL REY, BERNSEN & LOEWY, LLP | 13,628 | 3,407 | 3,407 | 10,221 |
| HARRIS BEACH PLC | 6,487 | 1,622 | 1,622 | 4,865 |
| LITTLER MENDELSON, P.C. | 14,853 | 3,404 | 3,713 | 11,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 175,137 | 176,908 | 176,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,702 | 2,955 | 2,955 | 16,747 |
| SERVICE CONTRACTS | 14,443 | 2,166 | 2,166 | 12,277 |
| OFFICE EXPENSE | 34,748 | 4,729 | 4,729 | 30,019 |
| MISCELLANEOUS | 973 | 10 | 10 | 963 |
| COMPUTER SOFTWARE | 10,812 | 1,622 | 1,622 | 9,190 |
| OUTSIDE FINANCIAL CONFERENCES | 2,335 | 3,578 | 3,578 | -1,243 |
| REPAIRS & MAINTENANCE | 29,252 | 4,388 | 4,388 | 24,864 |
| PAYROLL FEES | 4,043 | 606 | 606 | 3,437 |
| DUES AND SUBSCRIPTIONS | 20,999 | 4,997 | 5,250 | 15,749 |
| XMAS BONUS NON EMPLOYEE | 2,650 | 0 | 0 | 2,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME PER K-1'S | 2,434,232 | 76,584 | 76,584 |
| UBIT INCOME PER K1S | -7,324 | -7,324 | |
| OTHER INCOME | 26 | 26 | 26 |
| Description | Amount |
|---|---|
| UNREALIZED APRECIATION IN MARKET VALUE OF INVESTMENTS | 5,101,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIRTLE CALLAGHAN | 278,474 | 274,317 | 278,693 | 0 |
| MURPHY, BURNHAM & BUTTRICK ARCHITECTS | 43,011 | 0 | 0 | 43,011 |
| OTHER PROFESSIONAL FEES | 108,773 | 1,500 | 1,500 | 107,273 |
| LIZA HOGAN | 77,660 | 0 | 0 | 77,660 |
| CONWAY | 86,089 | 89,089 | 89,089 | 0 |
| BNY FEES | 61,834 | 61,834 | 61,834 | 0 |
| SILVERLAKE | 9,678 | 9,678 | 9,678 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS UNRELATED BUSINESS TAX | 26,481 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 530 | 0 | 0 | 0 |
| NYC ANNUAL FILING FEE | 1,500 | 0 | 0 | 1,500 |
| PAYROLL TAXES | 47,403 | 4,785 | 4,785 | 42,618 |