| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 15,987 | 119,619 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 28,033 | 14,640 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 150,489 | 194,486 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,105 | 41,462 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 37,958 | 47,945 |
| 957663503 WESTERN ASSET CORE P | AT COST | 97,292 | 95,908 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 24,616 | 42,765 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 15,369 | 15,886 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 65,565 | 108,277 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 93,194 | 154,730 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 28,935 | 37,817 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 15,972 | 25,599 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 120,611 | 16,958 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 121,607 | 121,384 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 15,369 | 16,883 |
| 589509207 MERGER FUND $0.156 | AT COST | 15,369 | 15,116 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 118,427 | 120,862 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 40,457 | 48,435 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 47,616 | 58,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 163 | 163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 16,074 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,027 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |