| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | ||
| 592905509 METROPOLITAN WEST T/ | ||
| 72201U638 PIMCO MORTAGE OPPORT | ||
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 957663503 WESTERN ASSET CORE P |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | ||
| 38142V845 GOLDMAN SACHS INTL E | ||
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 58,292 | 103,493 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 14,642 | 27,655 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 25,760 | 32,678 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 11,386 | 10,436 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 102,152 | 128,735 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 61,541 | 63,177 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 61,619 | 62,975 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,630 | 72,025 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 20,028 | 27,670 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 26,049 | 32,919 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,629 | 28,592 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 63,119 | 62,974 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,844 | 12,909 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 31,774 | 42,327 |
| 957663503 WESTERN ASSET CORE P | AT COST | 51,246 | 50,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 400 | 0 | 400 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 277 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |