| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 21,862 | 26,854 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 20,529 | 20,721 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 3,970 | 4,101 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 2,794 | 7,720 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,953 | 10,238 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 904 | 2,002 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 7,594 | 9,990 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 6,001 | 7,154 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,777 | 20,034 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,635 | 29,112 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 3,581 | 3,731 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 23,967 | 23,289 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,654 | 5,262 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 4,189 | 5,106 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 18,556 | 18,494 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 13,090 | 13,914 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,175 | 5,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 360 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |