| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX | 4,200 | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SOUTHERN PWR CO NOTE 0.900% 1/15/26 | 97,054 | 96,684 |
| GEORGIA PAC CORP DEB 7.375%12/01/25 | 124,291 | 121,307 |
| BK OF AMERICA CORP MTNF 2.456%10/22/25 | 104,070 | 102,729 |
| CITIGROUP INC NOTE 0.776%10/30/24 | 99,858 | 99,366 |
| EQUINIX INC NOTE 1.000% 9/15/25 | 98,604 | 97,036 |
| FIFTH THIRD BANCORP NOTE 1.707%11/01/27 | 99,563 | 98,830 |
| FORD MTR CO DEL NOTE 3.250% 2/12/32 | 50,000 | 51,200 |
| GENERAL MTRS FINL CO INC PRFD 5.750%12/31/99 | 108,410 | 107,000 |
| AFLAC INC NOTE 1.125% 3/15/26 | 49,523 | 49,112 |
| JPMORGAN CHASE & CO NOTE 0.563% 2/16/25 | 98,950 | 98,569 |
| MIDAMERICAN ENERGY COMPANY MTG 3.100% 5/01/27 | 108,242 | 106,229 |
| BK OF AMERICA CORP MTNF 1.530%12/06/25 | 100,000 | 100,239 |
| NEXTERA ENERGY CAP HLDGS INC DEB 1.900% 6/15/28 | 49,466 | 49,516 |
| TRUIST FINL CORP MTNF 1.267% 3/02/27 | 98,907 | 98,166 |
| VERIZON COMMUNICATIONS INC MTNF 3.875% 2/08/29 | 111,319 | 110,910 |
| VORNADO RLTY L P NOTE 2.150% 6/01/26 | 100,562 | 99,981 |
| WELLS FARGO & CO MTNF 0.805% 5/19/25 | 99,676 | 98,890 |
| CITIGROUP INC PRFD 5.900%12/31/99 | 104,863 | 103,000 |
| USB CAPITAL IX PRFD 12/31/99 | 92,825 | 96,303 |
| APPLE INC NOTE 3.000% 6/20/27 | 54,004 | 53,603 |
| FIRST REP BK SAN FRANCISCO C 4.5% DP PFD N | 67,500 | 70,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS | 582,186 | 845,503 |
| SHERWIN WILLIAMS CO COM | 43,401 | 188,053 |
| HERSHISER INCOME FUND V | 379,195 | 379,195 |
| SALESFORCE COM INC COM | 16,036 | 63,024 |
| ASML HOLDING N V N Y REGISTRY SHS | 48,017 | 128,975 |
| LINDE PLC SHS | 55,230 | 182,569 |
| S&P GLOBAL INC | 58,566 | 98,161 |
| STARBUCKS CORP COM | 130,632 | 212,534 |
| 3M CO | 59,409 | 64,835 |
| ACCENTURE PLC IRELAND SHS CLASS A | 79,311 | 180,329 |
| ADOBE SYS INC COM | 81,107 | 141,198 |
| AIRBNB INC COM CL A | 119,664 | 127,864 |
| ALPHABET INC CL C | 156,546 | 787,056 |
| AMAZON COM INC COM | 72,662 | 653,531 |
| AMERICAN ELEC PWR INC COM | 21,788 | 35,143 |
| ABBOTT LABS COM | 80,025 | 180,147 |
| TEXAS INSTRS INC COM | 56,132 | 90,089 |
| THERMO FISHER SCIENTIFIC INC COM | 80,741 | 236,203 |
| HERSHISER INCOME FUND IV CARVE OUT (FL PROP.) | 20,805 | 20,805 |
| VANGUARD INDEX FDS MID CAP ETF | 1,157,801 | 2,019,817 |
| ISHARES RUSSELL 2000 INDEX | 854,654 | 1,450,596 |
| IQVIA HLDGS INC COM | 49,688 | 111,727 |
| UNITED RENTALS INC COM | 44,586 | 117,963 |
| SERVICENOW INC COM | 46,894 | 112,296 |
| KEYSIGHT TECHNOLOGIES INC COM | 40,412 | 89,625 |
| AES CORP COM | 56,270 | 94,114 |
| VISA INC COM CL A | 120,385 | 398,313 |
| VERIZON COMMUNICATIONS COM | 40,708 | 43,491 |
| VALERO ENERGY CORP NEW COM | 78,801 | 106,806 |
| UNITEDHEALTH GROUP INC COM | 37,798 | 162,693 |
| TYSON FOODS INC CL A | 20,951 | 27,804 |
| TRUIST FINL CORP COM | 72,176 | 117,334 |
| TJX COS INC | 96,116 | 208,476 |
| AMPHENOL CORP NEW CL A | 23,360 | 47,666 |
| VANGUARD EMERGING MARKET EQUITY ETF | 1,156,350 | 1,521,197 |
| WTC MULTI STRATEGY OFFSHORE | 800,000 | 807,484 |
| APPLE COMPUTER INC COM | 166,875 | 962,607 |
| APTIV PLC SHS | 52,148 | 104,743 |
| JOHNSON & JOHNSON COM | 88,415 | 146,094 |
| JP MORGAN CHASE & CO COM | 115,470 | 304,824 |
| KINDER MORGAN INC DEL COM | 42,332 | 44,123 |
| LAUDER ESTEE COS INC CL A | 13,746 | 63,304 |
| MARSH & MCLENNAN COS INC COM | 71,755 | 119,936 |
| MERCK & CO INC NEW COM | 108,568 | 130,211 |
| META PLATFORMS INC CL A | 113,749 | 267,062 |
| INTUIT COM | 49,263 | 90,051 |
| MICROSOFT CORP COM | 126,839 | 914,790 |
| NIKE INC CL B | 80,995 | 273,839 |
| NORFOLK SOUTHERN CORP COM | 95,902 | 272,702 |
| NVIDIA CORP COM | 125,297 | 487,046 |
| O REILLY AUTOMOTIVE INC NEW COM | 41,415 | 83,335 |
| PAYPAL HLDGS INC COM | 87,101 | 60,157 |
| PEPSICO INC COM | 57,962 | 105,963 |
| PFIZER INC COM | 54,141 | 98,909 |
| MONDELEZ INTL INC CL A | 31,374 | 60,740 |
| HONEYWELL INTL INC COM | 93,970 | 200,587 |
| GOLDMAN SACHS GROUP INC COM | 60,580 | 123,181 |
| GILEAD SCIENCES INC COM | 86,223 | 63,025 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 109,921 | 212,290 |
| BLACKROCK INC COM | 29,401 | 74,160 |
| BLACKSTONE INC COM | 60,175 | 146,081 |
| BROADCOM INC | 74,315 | 187,646 |
| CHEVRON CORP COM | 92,246 | 105,615 |
| CITIGROUP INC COM NEW | 92,403 | 109,246 |
| CME GROUP INC COM | 53,687 | 64,654 |
| COMCAST CORP | 62,293 | 102,774 |
| COSTCO WHSL CORP NEW COM | 28,645 | 106,160 |
| CVS CORP COM | 81,200 | 82,425 |
| DANAHER CORP DEL COM | 33,473 | 149,371 |
| DISNEY WALT CO COM DISNEY | 119,736 | 175,335 |
| EATON CORP PLC SHS | 55,261 | 173,166 |
| ELEVANCE HEALTH INC | 57,729 | 163,166 |
| EOG RES INC COM | 45,078 | 78,082 |
| FIRST REP BK SAN FRANCISCO C COM | 47,063 | 97,473 |
| FORTIVE CORP COM | 68,929 | 106,425 |
| APPLIED MATLS INC COM | 25,593 | 35,091 |
| 3M CO | 22,773 | 24,691 |
| VIATRIS INC COM | 1,822 | 1,651 |
| ORGANON & CO COMMON STOCK | 1,404 | 1,614 |
| PROCTER & GAMBLE CO COM | 11,433 | 22,738 |
| SALESFORCE COM INC COM | 28,953 | 35,324 |
| TRAVELERS COMPANIES, INC COM | 14,904 | 21,744 |
| UNITEDHEALTH GROUP INC COM | 16,363 | 69,797 |
| VERIZON COMMUNICATIONS COM | 6,757 | 7,222 |
| VISA INC COM CL A | 9,064 | 30,123 |
| WAL MART STORES INC COM | 11,273 | 20,112 |
| NIKE INC CL B | 6,837 | 23,167 |
| WALGREENS BOOTS ALLIANCE INC | 10,212 | 7,250 |
| ALCON AG ORD SHS | 4,896 | 6,970 |
| AMCOR PLC ORD | 31,835 | 40,426 |
| AVIVA PLC SPONSORED ADR | 37,892 | 35,546 |
| BARCLAYS PLC ADR | 37,191 | 34,807 |
| BASF SE SPONSORED ADR | 37,624 | 28,679 |
| BAYER A G SPONSORED ADR | 30,440 | 15,713 |
| DIAGEO P L C SPON ADR NEW | 33,796 | 63,841 |
| MICROSOFT CORP COM | 5,689 | 46,748 |
| MERCK & CO INC NEW COM | 7,591 | 10,653 |
| MCDONALDS CORP COM | 13,372 | 37,262 |
| AMERICAN EXPRESS CO COM | 10,861 | 22,740 |
| AMGEN INC COM | 34,454 | 31,271 |
| APPLE COMPUTER INC COM | 4,294 | 24,682 |
| BOEING CO COM | 20,719 | 27,983 |
| CATERPILLAR INC DEL COM | 11,057 | 28,737 |
| CHEVRON CORP COM | 14,474 | 16,312 |
| CISCO SYS INC COM | 3,784 | 8,808 |
| COCA COLA CO COM | 5,567 | 8,230 |
| DISNEY WALT CO COM DISNEY | 14,678 | 21,530 |
| DOW INC COM | 5,218 | 7,884 |
| GOLDMAN SACHS GROUP INC COM | 26,196 | 53,174 |
| HOME DEPOT INC COM | 15,833 | 57,686 |
| HONEYWELL INTL INC COM | 30,095 | 28,983 |
| INTEL CORP COM | 4,280 | 7,159 |
| INTERNATIONAL BUSINESS MACHS COM | 21,323 | 18,579 |
| JOHNSON & JOHNSON COM | 13,797 | 23,779 |
| JP MORGAN CHASE & CO COM | 8,293 | 22,011 |
| ISHARES DJ EUR/.PAC DIV | 43,945 | 47,518 |
| LINDE PLC SHS | 33,163 | 99,425 |
| NATIONAL GRID PLC SPONSORED ADR NE | 31,816 | 35,943 |
| NESTLE S A SPONSORED ADR | 32,407 | 59,096 |
| LOCKHEED MARTIN CORP COM | 31,115 | 49,047 |
| MCDONALDS CORP COM | 27,774 | 76,132 |
| MERCK & CO INC NEW COM | 29,779 | 41,309 |
| METLIFE INC. | 34,667 | 47,430 |
| MICROSOFT CORP COM | 32,689 | 197,084 |
| PEPSICO INC COM | 30,522 | 54,719 |
| PFIZER INC COM | 32,166 | 58,696 |
| UNITED PARCEL SERVICE INC CL B | 31,146 | 66,231 |
| V F CORP COM | 35,515 | 43,566 |
| AMERICAN WTR WKS CO INC NEW COM | 27,795 | 82,910 |
| ATMOS ENERGY CORP COM | 22,862 | 45,784 |
| BRIGHTHOUSE FINL INC COM | 4,067 | 3,574 |
| EAST-WEST BANCORP INC | 35,084 | 73,015 |
| GALLAGHER ARTHUR J & CO COM | 29,552 | 112,152 |
| GENUINE PARTS CO COM | 31,702 | 46,827 |
| LEGGETT & PLATT INC COM | 30,702 | 28,318 |
| MACQUARIE INFRASTR HOLD LLC COMMON UNITS | 25,635 | 1,493 |
| KINDER MORGAN INC DEL COM | 22,168 | 24,187 |
| PROCTER & GAMBLE CO COM | 30,863 | 61,833 |
| JP MORGAN CHASE & CO COM | 30,706 | 79,492 |
| ILLINOIS TOOL WKS INC COM | 27,618 | 69,598 |
| NOVARTIS A G SPONSORED ADR | 36,463 | 36,038 |
| SIEMENS A G SPONSORED ADR | 31,071 | 49,102 |
| TOTAL S A SPONSORED ADR | 34,665 | 35,364 |
| UNILEVER PLC SPON ADR NEW | 30,925 | 38,352 |
| AMERICA MOVIL SAB DE CV SPON ADR L SHS | 28,643 | 49,060 |
| PROLOGIS INC COM | 26,232 | 104,720 |
| WEYERHAEUSER CO COM | 33,464 | 43,445 |
| AT&T INC COM | 28,010 | 20,369 |
| AUTOMATIC DATA PROCESSING IN COM | 33,219 | 93,700 |
| BLACKROCK INC COM | 33,529 | 83,316 |
| BOEING CO COM | 11,713 | 6,241 |
| COLGATE PALMOLIVE CO COM | 30,518 | 39,342 |
| CORTEVA INC COM | 2,582 | 10,118 |
| DOW INC COM | 9,624 | 11,968 |
| DUPONT DE NEMOURS INC COM | 21,510 | 17,448 |
| EATON CORP PLC SHS | 30,738 | 91,422 |
| EMERSON ELEC CO COM | 36,829 | 59,687 |
| JOHNSON & JOHNSON COM | 28,617 | 48,413 |
| RAYTHEON TECHNOLOGIES CORP COM | 75,106 | 77,024 |
| KONTOOR BRANDS INC COM | 2,182 | 4,459 |
| SPDR SER TR S&P DIVID ETF | 102,510 | 163,982 |
| SPDR SERIES TRUST S&P BIOTECH | 56,219 | 65,385 |
| ISHARES TR ESG ADVNCD HY BD | 119,800 | 118,749 |
| TIAA-CREF FDS CORE IMPCT INST | 175,000 | 174,669 |
| AMERICAN TOWER CORP | 55,337 | 169,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHITTIER VALUE FUND A, LP | AT COST | 1,717,607 | 2,003,767 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH CONVERSION | 52,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION EXPENSE | 9,399 | 4,700 | 4,769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 43 | 43 | 43 |
| 12,372 | 12,372 | 12,372 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 7,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 120,185 | 177,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC SERVICES AND INVESTMENT MANAGEMENT | 239,113 | 59,778 | 179,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,367 | 2,367 | 0 | |
| FEDERAL INCOME TAX | 13,725 | 0 | 0 |