| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,127 | 15,127 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | 19,532 | 865 |
| CRESTONE ALTERNATIVE STRATGIES | FMV | 909,945 | 1,228,511 |
| GREY K ENVIROMENTAL OFFSHORE | FMV | ||
| MAROON PEAKS PRIVATE EQUITY | FMV | 9,832 | 2,539 |
| MATTERHORN INTERNATIONAL FUND | FMV | 461,594 | 364,167 |
| KENOSHA HIGH YIELD FUND | FMV | 82,336 | 85,262 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 17,725 | 118,313 |
| ARAPAHO PEAK REAL ESTATE II | FMV | 3,657 | 436 |
| MAROON PEAK PRIVATE EQUITY III | FMV | 8,754 | 66,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 59 | 59 | ||
| INVESTMENT INTEREST EXPENSE | 903 | 903 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 7,841 | 7,841 | ||
| ROYALTY DEDUCTIONS PASSTRHOUGH | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARAPHO PEAK REAL EST F II | 374 | 374 | |
| ARAPHO PEAK REAL ESTATE | 27 | 27 | |
| CARIBOU LARGE CAP VALUE F | 99 | 99 | |
| KENOSHA HIGH YIELD FD LP | 126 | 126 | |
| MAROON PEAKS PR EQ FD III | -178 | -178 | |
| MATTERHORN INTL FD | 7,777 | 7,777 |
| Description | Amount |
|---|---|
| current basis adjustment | 250,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,890 | 31,890 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,164 | 1,164 |