| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOOVER & ASSOC | 900 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES (9/09 REFI) | 2009-09-28 | 3,768 | 1,417 | 360.000000000000 | 2,351 | 0 | 0 | 3,768 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 2006-06-23 | 114,089 | 64,667 | SL | 27.500000000000 | 4,149 | 0 | 4,149 | |
| LAND - 1420 BOWSER DR | 2006-06-23 | 23,344 | L | 0 | 0 | 0 | |||
| COMPUTER (WES) | 2008-02-09 | 1,912 | 1,912 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS - 1420 BOWSER | 2013-02-11 | 14,458 | 4,142 | SL | 27.500000000000 | 526 | 0 | 526 | |
| DECK - 1420 BOWSER DR | 2015-10-27 | 4,937 | 937 | SL | 27.500000000000 | 180 | 0 | 180 | |
| '05 FORD EXPLORER | 2016-04-28 | 6,993 | 6,295 | SL | 5.000000000000 | 698 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 114,089 | 68,816 | 45,273 | 218,800 |
| LAND - 1420 BOWSER DR | 23,344 | 0 | 23,344 | 40,000 |
| COMPUTER (WES) | 1,912 | 1,912 | 0 | |
| IMPROVEMENTS - 1420 BOWSER | 14,458 | 4,668 | 9,790 | 9,800 |
| DECK - 1420 BOWSER DR | 4,937 | 1,117 | 3,820 | 3,800 |
| '05 FORD EXPLORER | 6,993 | 6,993 | 0 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES (9/09 REFI) | 2,351 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTANCE TO INDIVIDUALS | 650 | 0 | 0 | 650 |
| AUTOMOBILE EXP | 1,181 | 0 | 0 | 945 |
| BANK CHARGES | 93 | 0 | 70 | 5 |
| INSURANCE | 1,266 | 0 | 947 | 65 |
| MEALS & ENTERTAINMENT | 460 | 0 | 0 | 460 |
| REPAIRS | 442 | 0 | 330 | 23 |
| SUPPLIES | 571 | 0 | 428 | 29 |
| AMORTIZATION | 2,351 | 0 | 1,881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE BOARDING FEES | 7,110 | 7,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,060 | 0 | 793 | 55 |