| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,317 | 5,406 | 2,911 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE CAPITAL HOLDINGS FUND(OFFSHORE) LP | 596,250 | 694,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG MORTGAGE INVEST TR | 23,137 | 25,220 |
| GAMCO GLOBAL GOLD NAT RES & INCOME TR | 18,094 | 10,853 |
| NUVEEN S&P 500 DYNAMIC OVERWRITE FD | 13,784 | 37,781 |
| TORTOISE ENERGY INFRASTRUCTURE CORP | 11,282 | 2,652 |
| TRIPADVISOR INC | 55,365 | 19,082 |
| ARES MANAGEMENT CORPORATION CL A | 16,657 | 81,270 |
| AT&T INC | 29,938 | 24,600 |
| ATAI LIFE SCIENCES NV COM EURO.10 | 9,254 | 6,073 |
| BOEING CO | 34,453 | 20,132 |
| COMPASS PATHWAYS PLC UNSPON ADS REP 1 | 0 | 10,962 |
| DELTA AIRLINES | 16,815 | 19,617 |
| DIGITALBRIDGE GROUP INC CL A COM | 27,069 | 32,270 |
| EQUIFAX INC | 29,743 | 73,198 |
| EXACT SCIENCES CORP | 0 | 14,554 |
| MICROSOFT CORP | 6,911 | 84,985 |
| RECURSION PHARMACEUTICALS INC CL A | 10,203 | 26,055 |
| TEEKAY LNG PARTNERS LP | 24,827 | 25,360 |
| ZIM INTEGRATED SHIPPING SERVICES LTC COM | 41,560 | 47,088 |
| PIMCO INCOME FUND CL A | 269,289 | 264,241 |
| FIRST EAGLE GLOBAL INCOME BUILDER FUND | 812,574 | 881,730 |
| PIMCO STOCKSPLUS | 690,401 | 700,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PARTNERSSECONDARIES VI FUND (OFFSHORE) LP | AT COST | 109,488 | 221,991 |
| BREP EUROPE IV 2014 EXTENSION FUND(OFFSHORE) LP | AT COST | 261,070 | 73,887 |
| BREP EUROPE IV REAL ESTATE FUND(OFFSHORE) LP | AT COST | 108,900 | 124,300 |
| LS REAL ESTATE RECOVERY IV TRUST | AT COST | 741,989 | 234,334 |
| PARTNERS GROUP PRIVATE EQUITY (TEI) LLC | AT COST | 1,633,540 | 2,390,995 |
| AGSF LP | AT COST | 1,388,388 | 1,388,388 |
| BEAUTIFUL GAME LLC | AT COST | 275,000 | 275,000 |
| CATALIO NEXIUS FUND I, LP | AT COST | 184,454 | 184,454 |
| CATALIO NEXIUS FUND II, LP | AT COST | 144,833 | 144,833 |
| CATALIO NEXIUS FUND III, LP | AT COST | 119,152 | 119,152 |
| CHESAPEAKE INVESTMENTS IV LP | AT COST | 103,440 | 103,440 |
| GRYPHON HERITAGE PARTNERS A, LP | AT COST | 333,991 | 333,991 |
| GRYPHON CO-INVEST FUND IV LP | AT COST | 20,879 | 20,879 |
| GRYPHON PARTNERS IV LP | AT COST | 442,851 | 442,851 |
| GRYPHON PARTNERS V LP | AT COST | 524,640 | 524,640 |
| GRYPHON PARTNERS IV-A LP | AT COST | 308,595 | 308,595 |
| SECONDARY OPPORTUNITIES FD III | AT COST | 556,693 | 520,671 |
| SINEWAVE VENTURES FUND I LP | AT COST | 1,362,165 | 1,362,165 |
| SINEWAVE VENTURES FUND II LP | AT COST | 423,054 | 423,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 747 | 563 | 563 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN ALTERNATIVE INVESTMENTS | 152,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 330 | 0 | 330 | |
| PARTNERSHIP DEDUCTIONS FROM K-1'S | 161,106 | 161,106 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 22,334 | 22,334 | 22,334 |
| PASSTHROUGH INCOME | 86,665 | 86,665 | 86,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 4,468 | 4,468 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORIEGN TAXES | 2 | 2 | 0 | |
| OTHER TAXES PAID | 372 | 372 | 0 |