| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - STEPSTONE MEZZNINE PARTNERS | AT COST | 170,610 | 5,021 |
| INVESTMENT - PMF LP | AT COST | 0 | 264,728 |
| INVESTMENT - OPP MTG INC FUND | AT COST | 97,607 | 9,236 |
| INVESTMENT - PMF TEI ENDOWMENT | AT COST | 78,671 | 65,205 |
| INVESTMENTS MERRILL LYNCH 761-02359 | AT COST | 9,400,016 | 9,466,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 3,671 | 2,769 | 2,769 |
| ESTIMATED TAXES | 6,400 | 8,720 | 8,720 |
| ACCOUNTS RECEIVABLE | 6,479 | 7,127 | 7,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 37,837 | 37,837 | 0 | |
| LICENSES | 61 | 0 | 61 | |
| COMPUTER & WEBSITE EXPENSE | 144 | 0 | 144 | |
| BANK FEES | 300 | 300 | 0 | |
| PENALTIES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 16,142 | 16,142 | 16,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 6,479 | 0 |
| INVESTMENT - PMF LP | 0 | 49,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 66 | 66 | 0 | |
| PAYROLL TAX | 6,510 | 0 | 6,510 | |
| NET INVESTMENT TAX | 8,706 | 0 | 0 |