| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 12,000 | 11,912 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 112,954 | 111,759 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 28,239 | 27,380 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 189,626 | 220,982 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 12,000 | 12,199 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 46,199 | 69,770 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,011 | 68,684 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 12,000 | 11,824 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 79,342 | 90,501 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,525 | 67,176 |
| 464285204 ISHARES GOLD TRUST | AT COST | 15,218 | 14,891 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 63,043 | 83,614 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 12,166 | 11,619 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 423,579 | 419,533 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 247,094 | 477,729 |
| 589509207 MERGER FUND $0.156 | AT COST | 12,000 | 11,930 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 71,019 | 77,231 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 18,333 | 17,611 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 15,277 | 12,894 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,448 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |