| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S&P 500 INDE | AT COST | 532,597 | 679,058 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 116,508 | 135,738 |
| 464287804 ISHARES TR S & P SMA | AT COST | 60,770 | 86,588 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 165,187 | 148,914 |
| 922908553 VANGUARD INDEX TR | AT COST | 15,202 | 16,126 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 61,267 | 45,746 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 21,048 | 17,688 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 66,443 | 60,810 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 138,891 | 110,728 |
| 464288281 ISHARES JP MORGAN EM | AT COST | 58,598 | 43,513 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 394,186 | 345,102 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 33,598 | 33,530 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 199 |
| ROC ADJ OF CY SALES | 21 |
| MUTUAL FUND TIMING ADJ | 11 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,230 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 670 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |