| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,990 | 2,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO | 201,452 | 229,920 |
| CIGNA CORP | 32,607 | |
| ORGANON | 9,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON MUTUAL INV FUND | AT COST | 55,660 | 104,127 |
| COLUMBIA PACIFIC INCOME FUND II, LP | AT COST | 1,293,146 | 1,293,146 |
| VANECK VECTORS | AT COST | 50,265 | 56,544 |
| AMERICAN GROWTH FUND | AT COST | 172,983 | 300,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 PORTFOLIO PASS THRU | 47 | 47 | ||
| MISCELLANEOUS EXP | 401 | 401 | ||
| BANK CHARGES | 32 | 32 | ||
| CHANGE IN K1 VALUE | 4,541 | 4,541 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM JOHNSTON TRUST |
215,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 852 | 852 |