| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,200 | 0 | 0 | 10,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2016-06-13 | 2,927 | 2,633 | SL | 10.00 % | 294 | |||
| COMPUTER EQUIPMENT | 2016-06-14 | 4,940 | 4,446 | SL | 10.00 % | 494 | |||
| COMPUTER EQUIPMENT | 2016-06-18 | 1,118 | 1,008 | SL | 10.00 % | 110 | |||
| IPAD | 2016-06-21 | 245 | 221 | SL | 10.00 % | 24 | |||
| OFFICE EQUIPMENT | 2016-10-11 | 4,716 | 4,244 | SL | 10.00 % | 472 | |||
| MAC BOOK PRO | 2017-06-13 | 1,969 | 1,428 | SL | 20.00 % | 394 | |||
| COMPUTER | 2017-11-02 | 1,613 | 1,009 | SL | 20.00 % | 323 | |||
| IMPROVEMENTS | 2018-07-01 | 21,942 | 1,384 | SL | 2.56 % | 563 | |||
| FIXTURES | 2018-03-08 | 853 | 480 | 200DB | 12.49 % | 107 | |||
| DELL COMPUTER | 2020-05-20 | 2,235 | 224 | SL | 20.00 % | 447 | |||
| DELL COMPUTER | 2021-04-20 | 1,150 | SL | 10.00 % | 115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALASKA AIR GROUP | 49 | 729 |
| GREENBRIER COMPANIES | 49 | 1,147 |
| HANESBRANDS INC | 53 | 669 |
| PIONEER NATURAL RESOURCES | 96 | 1,455 |
| CHARTER COMM | 37 | 1,304 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 853 | 587 | 266 | 300 |
| Machinery and Equipment | 39,701 | 36,675 | 3,026 | 10,000 |
| Improvements | 21,942 | 1,947 | 19,995 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,750 | 0 | 0 | 7,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 600 | 600 | ||
| BROKER FEES | 809 | 809 | ||
| COMPUTER EXP | 7,775 | 7,775 | ||
| CONTRACT SERVICES | 7,214 | 7,214 | ||
| CREDIT CARD DISCOUNT FEES | 1,116 | 1,116 | ||
| DUES AND SUBSCRIPTIONS | 8,168 | 8,168 | ||
| INSURANCE | 612 | 612 | ||
| MISCELLANEOUS | 139 | 139 | ||
| OFFICE EXPENSES | 2,609 | 2,609 | ||
| PARKING | 289 | 289 | ||
| PAYROLL FEES | 1,621 | 1,621 | ||
| POSTAGE | 12 | 12 | ||
| STAFF COSTS | 20,000 | 20,000 | ||
| SUPPLIES | 3,362 | 3,362 | ||
| TELEPHONE | 882 | 882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB | 50 | 50 | ||
| PAYROLL TAXES | 10,689 | 10,689 |