| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,825 | 15,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPR | 2016-06-30 | 6,987 | 6,987 | S/L | 1.0000 | ||||
| FURNITURE & EQUIPMENT | 2016-06-30 | 5,697 | 5,374 | S/L | 7.0000 | 323 | |||
| LG 3 TON HEAT PUMP MINI SPLIT SYSTEM | 2019-07-08 | 3,768 | 1,130 | S/L | 5.0000 | 754 | |||
| BESTAR HOMEPRO L-SHAPED DESK | 2019-01-30 | 1,030 | 282 | S/L | 7.0000 | 147 | |||
| OFFICE BUILDING | 2020-12-22 | 98,967 | S/L | 25.0000 | 3,959 | ||||
| WAREHOUSE | 2020-12-22 | 108,251 | S/L | 25.0000 | 4,330 | ||||
| CONCRETE PAVING | 2020-12-22 | 23,746 | S/L | 15.0000 | 1,583 | ||||
| 933 N CANAL LAND | 2020-12-22 | 69,036 | |||||||
| FURNITURE | 2021-05-21 | 11,781 | S/L | 7.0000 | 982 | ||||
| LAPTOP | 2021-11-23 | 615 | S/L | 5.0000 | 10 | ||||
| BUILDING EXPANSION | 2021-02-01 | 139,502 | S/L | 40.0000 | 3,197 | ||||
| SECURITY SYSTEM | 2021-03-11 | 5,628 | S/L | 10.0000 | 469 | ||||
| CONCRETE DRIVEWAY | 2021-05-25 | 2,924 | S/L | 15.0000 | 114 | ||||
| HVAC | 2021-02-16 | 12,800 | S/L | 10.0000 | 1,067 | ||||
| DOORS | 2021-02-01 | 4,683 | S/L | 20.0000 | 215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 771,544 | 771,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FUND | FMV | 93,737 | 93,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 426,379 | 30,923 | 395,456 | ||
| 69,036 | 69,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 33,256 | ||
| PREPAID EXPENSES | 3,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ORGANIZATIONAL FEES | 2,951 | |||
| OPERATIONS | 1,163 | |||
| FINES/PENALTIES/FEES | 942 | |||
| POSTAGE | 893 | |||
| PRINTING & COPYING | 4,434 | |||
| SUPPLIES | ||||
| TELEPHONE | 10,992 | |||
| OTHER | 543 | |||
| BOOK/SUBSCRIPTIONS | 4,209 | 4,209 | ||
| CONFERENCE & MEETINGS | ||||
| INVESTMENT MGMT FEES | 8,207 | 8,207 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 6,491 | 6,491 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 30,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 3,812 | 3,812 |