| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILIP MORRIS INTL | 15,670 | 20,242 |
| CHEVRON CORP | 19,852 | 29,101 |
| JOHNSON & JOHNSON | 18,294 | 30,177 |
| PFIZER | 11,049 | 20,657 |
| JP MORGAN CHASE | 15,477 | 24,436 |
| OLD REPUBLIC INTL | 11,257 | 16,435 |
| LOCKHEED MARTIN | 13,770 | 31,387 |
| MERCK & CO | 11,587 | 18,234 |
| NEXTERA ENERGY | 4,974 | 15,569 |
| AT&T INC | 20,949 | 17,397 |
| CISCO SYSTEMS INC | 15,988 | 22,599 |
| EMERSON ELECTRIC CO | ||
| COCA COLA | ||
| BP PLC SPONSORED ADR | ||
| EXXON MOBIL | 14,602 | 17,642 |
| PROCTER & GAMBLE CO COM | 14,774 | 25,307 |
| METLIFE INC | 15,084 | 21,851 |
| TORONTO DOMINION BANK | 14,762 | 18,362 |
| WELLS FARGO & CO | ||
| QUALCOMM INC COM | 12,036 | 28,742 |
| UNITD PARCEL SERVICE | 12,920 | 21,357 |
| CVS HEALTH CORP | 17,260 | 24,648 |
| FIRST HAWAIIAN INC | ||
| UNITED BANKSHARES INC | 10,100 | 10,311 |
| AMGEN INC COM | 12,646 | 15,571 |
| AMERICAN ELECTRIC POWER | 15,477 | 19,764 |
| DUKE ENERGY | 11,384 | 13,830 |
| FIRST ENERGY CORP | 10,492 | 14,703 |
| MCDONALD'S | 8,191 | 11,960 |
| TARGET | ||
| PEPSICO | 12,628 | 18,666 |
| VALERO ENERGY | 10,871 | 16,367 |
| BLACKROCK | 12,741 | 17,662 |
| CITIGROUP | ||
| US BANCORP DEL COM | 18,992 | 18,592 |
| BRISTOL-MYERS SQUIBB | 12,619 | 19,866 |
| BROADCOM | 21,527 | 34,493 |
| IBM | 16,433 | 17,225 |
| DOW INC | 20,435 | 20,954 |
| JOHNSON CONTROLS INTL | 11,540 | 16,854 |
| VERIZON | 18,342 | 17,610 |
| HOME DEPOT | 8,798 | 15,359 |
| CONOCOPHILLIPS | 7,332 | 25,326 |
| MORGAN STANLEY GROUP | 12,852 | 22,210 |
| CROWN CASTLE INTL CORP | 14,745 | 15,828 |
| NUTRIEN | 8,774 | 20,640 |
| OMNICOM GROUP INC | 13,475 | 14,567 |
| KEYCORP NEW COM | 7,830 | 10,734 |
| CATERPILLAR INC | 9,055 | 12,513 |
| AVALONBAY COMMUNITIES | 16,891 | 18,842 |
| NVENT ELECTRIC PLC | 11,492 | 14,600 |
| COMCAST CORP NEW A | 12,907 | 10,752 |
| VICI PROPERTIES INC | 14,992 | 16,236 |
| MEDTRONIC PLC | 15,763 | 12,655 |
| STARBUCKS CORP COM | 12,007 | 12,604 |
| UNILEVER PLC SPONSORED ADR | 11,417 | 11,962 |
| RESTAURANT BRANDS INTL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILMINGTON LARGE CAP STRATEGY | AT COST | 160,041 | 183,061 |
| ISHARES RUSSELL 2000 ETF | AT COST | 52,291 | 64,696 |
| ISHARES CORE MCSI EAFE ETF | AT COST | 436,974 | 395,766 |
| WILMINGTON INTL FUND | AT COST | 342,683 | 314,216 |
| WISDOMTREE U.S. SMALL CAP DIV | AT COST | 138,228 | 154,363 |
| WILMINGTON BROAD MKT BD | AT COST | 543,283 | 495,926 |
| VANGUARD HIGH YIELD CORP FD | AT COST | 115,416 | 102,750 |
| METWEST TOTAL RETURN | AT COST | 483,801 | 424,430 |
| T ROWE PR TAX/FR INC-I | |||
| WILMINGTON MUNICIPAL | |||
| ISHARES GLOBAL REIT | AT COST | 57,733 | 50,996 |
| VANGUARD COMMODITY STRAT | AT COST | 46,375 | 50,346 |
| VIRTUS SEIX FLT RT HI INC-I | |||
| VANGUARD INFLATION | |||
| VANGUARD INFLATION-PROTECTED C | AT COST | 20,304 | 17,887 |
| ISHARES CORE MSCI EMERGING | AT COST | 158,448 | 150,565 |
| ISHARES CORE MSCI EMER MKTS |
| Description | Amount |
|---|---|
| DIVS TAX EFFECTIVE FOR CY | 2,966 |
| COST BASIS ADJUSTMENTS | 39 |
| ROC ADJUSTMENT | 397 |
| ROUNDING | 10 |
| Description | Amount |
|---|---|
| CY DIVS TAX EFFECTIVE FOR PY | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 313 | 313 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 2,215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 461 | 461 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |